Versus Systems Inc. (VS)
2.06
-0.04 (-1.67%)
At close: Apr 02, 2025, 3:39 PM
2.09
1.26%
After-hours: Apr 02, 2025, 07:54 PM EDT
Versus Systems Income Statement
Financials in USD. Fiscal year
is
January - December.
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 |
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 |
| Revenue | 57.29K | 271.17K | 1.11M | 768.65K | 1.46M | 509.02K | 1.19K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.02K | 688.77K | 386.42K | 228.45K | n/a | n/a | n/a | 5.88K | 30.39K | 17.54K |
| Cost of Revenue | 40.28K | 103.07K | 19,125.2B | 777.83K | 1,707B | 239.38K | 124.81 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.69K | 295.47K | 65.28K | 47.99K | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 17.01K | 168.1K | -19,125.2B | -9.18K | -1,707B | 269.65K | 1.06K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -4.67K | 393.3K | 321.14K | 180.46K | n/a | n/a | n/a | 5.88K | 30.39K | 17.54K |
| Operating Income | -4.54M | -10.75M | -22.06M | -15.48M | -6.6M | -7.09M | -6.79M | -5.54M | -3.33M | -649.6K | -227.61K | -88.11K | -223.34K | -378.66K | -502.56K | -1.29M | -5.5M | -6.08M | -7.3M | -401.41K | -422.2K | -295.79K | -214.15K | -24.94K | -6.57K |
| Interest Income | n/a | n/a | -60.77K | -225.2K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.99K | n/a | n/a | n/a | 85.28K | 91.05K | n/a | 53.02K | 36.07K | n/a | 1.01K | n/a | n/a | n/a |
| Pretax Income | -4.55M | -10.51M | -21.76M | -17.85M | -7.27M | -7.37M | -6.88M | -5.55M | -3.72M | -645.24K | -297.8K | -107.02K | -250.23K | -372.9K | -669.08K | -8.54M | -20.99M | -6.7M | -14.96M | -394.49K | -755.96K | -556.65K | -311.84K | -138.3K | n/a |
| Net Income | -4.04M | -10.51M | -29.61M | -18M | -6.31M | -5.51M | -3.4M | -3.36M | -2.69M | -645.24K | -297.8K | -107.02K | -250.23K | -412.34K | -658.45K | -8.45M | -20.9M | -5.9M | -8.81M | -394.49K | -393.68K | -555.87K | -311.84K | -138.3K | -6.57K |
| Selling & General & Admin | 4.31M | 5.59M | 10.55M | 12.7M | 6.16M | 5.21M | 4.43M | 3.61M | 2.54M | 645.08K | 227.61K | 88.11K | 222.93K | 378.26K | 502.15K | 1.23M | 5.8M | 5.51M | 1.33M | 401.41K | 422.2K | 295.79K | 220.04K | 55.33K | 23.64K |
| Research & Development | 246.02K | 1.11M | 699.54K | 381.12K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 4.22M | 4.29M | 2.31M | 1.59M | 2.19M | 894.99 | 914.51 | 1.06M | n/a | n/a | n/a | 407.00 | 5.76K | 243.82K | -284.58K | 349K | -12.98K | -1.53M | 438.16K | 85.83K | 45.3K | 192.62K | -92.39K | 36.15K |
| Operating Expenses | 4.56M | 10.92M | 14.84M | 15.01M | 7.76M | 7.4M | 6.63M | 5.54M | 3.33M | 645.08K | 227.61K | 88.11K | 223.34K | 378.66K | 502.56K | 1.28M | 5.89M | 5.79M | 1.35M | 377.27K | 71.4K | 34.93K | 122.35K | -58.04K | 24.11K |
| Interest Expense | n/a | n/a | 122.99K | 153.43K | 649.81K | 574.64K | 81.72K | 5.64K | n/a | 9.66K | 21.91K | 23.9K | 29.55K | 39.44K | n/a | n/a | n/a | n/a | 29.94K | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 5.94M | 144.06K | 879.68K | 511.55K | 602.78K | 146.41K | 138.09K | 64.51K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 43.55K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.6M | 11.02M | 14.84M | 15.01M | 7.76M | 7.4M | 6.63M | 5.54M | 3.33M | 645.08K | 227.61K | 88.11K | 223.34K | 378.66K | 502.56K | 1.29M | 6.19M | 5.85M | 1.4M | 377.27K | 71.4K | 34.93K | 122.35K | -58.04K | 24.11K |
| Income Tax | -24.23K | n/a | 7.85M | 153.43K | -962.38K | -1.86M | -2.38M | -2.18M | -1.03M | 5.14K | n/a | 18.91K | 29.55K | 39.44K | 399.71K | 6.88M | 15.75M | 425.99K | 6.11M | -31.06K | -362.28K | -775.77 | 0.67 | 0.13 | 6.57K |
| Shares Outstanding (Basic) | 2.63M | 912.72K | 103.77K | 952.83K | 648.31K | 468.81K | 359.89K | 304.02K | 216.05K | 138.11K | 52.69K | 36.21K | 36.21K | 27.57K | 26.03K | 26.01K | 25.91K | 19.75K | 9.17K | 4.81K | 3.94K | 2.16K | 1.36K | 1.11K | 1.11K |
| Shares Outstanding (Diluted) | 2.63M | 912.72K | 103.77K | 952.83K | 648.31K | 468.81K | 359.89K | 304.02K | 216.05K | 138.11K | 52.69K | 36.21K | 36.21K | 27.57K | 26.03K | 26.01K | 25.91K | 19.75K | 9.17K | 4.81K | 3.94K | 2.16K | 1.43K | 1.11K | 1.11K |
| EPS (Basic) | -1.54 | -10.44 | -285.33 | -18.89 | -9.73 | -11.76 | -9.45 | -11.06 | -12.44 | -4.67 | -5.65 | -2.96 | -6.91 | -14.96 | -25.29 | -325 | -806.61 | -299.01 | -960.67 | -82.03 | -99.82 | -257.35 | -228.62 | -124.93 | -5.94 |
| EPS (Diluted) | -1.54 | -10.44 | -285.33 | -18.89 | -9.73 | -11.76 | -9.45 | -11.06 | -12.44 | -4.67 | -5.65 | -2.96 | -6.91 | -14.96 | -25.29 | -325 | -806.61 | -299.01 | -960.67 | -82.03 | -99.82 | -257.35 | -217.61 | -124.93 | -5.94 |
| EBITDA | -4.54M | -8.04M | -17.86M | -17.33M | -5.66M | -4.83M | -4.63M | -3.61M | -4.23M | -645.09K | -227.61K | -70.25K | -191.61K | -378.26K | -91.81K | -1.25M | -5.42M | -5.21M | 4.99M | -353.13K | 279.4K | 225.93K | -18.78K | 201.79K | -6.57K |
| EBIT | n/a | -10.51M | -13.75M | -17.69M | -6.68M | -7.01M | -6.82M | -6.96M | -4.8M | -895.18K | -235.16K | -70.66K | -250.7K | -333.46K | n/a | -1.29M | -5.5M | -5.47M | -1.17M | n/a | n/a | n/a | -116.47K | 88.42K | -6.57K |
| Depreciation & Amortization | n/a | 2.47M | 3.03M | 2.35M | 1.53M | 2.19M | 2.2M | 1.93M | 790.24K | 4.52K | n/a | 4.99K | 409.12 | 397.65 | 406.93 | 39.19K | 78.73K | 251.28K | 35.12K | 48.28K | 701.61K | 521.72K | 195.37K | 226.73K | n/a |