Versus Systems Inc. (VS)
NASDAQ: VS
· Real-Time Price · USD
2.29
-0.08 (-3.17%)
At close: Aug 15, 2025, 3:59 PM
2.31
0.87%
After-hours: Aug 15, 2025, 04:04 PM EDT
Versus Systems Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 199.35K | 1.2K | 3.85K | 26.94K | 26.5K | 34.22K | 22.95K | 56.05K | 157.95K | 217.6K | 316.82K | 250.66K | 323.76K | 393.27K | 304.68K | 70.36K | 333.52 |
Cost of Revenue | 8.22K | 601.00 | n/a | 16.23K | 24.65K | 564.71K | 23.57K | 23.57K | 32.36K | 334.01K | 361.5K | 469.83K | 296.33K | n/a | 288.83K | 123.88K | 73.81K |
Gross Profit | 191.12K | 601.00 | 3.85K | 10.71K | 1.86K | -530.5K | -620 | 32.48K | 125.59K | 628.64K | -44.68K | -219.17K | 108.43K | n/a | 97.14K | -36.65K | -73.39K |
Operating Income | -1.17M | -1.01M | -529.02K | -1.5M | -1.5M | -5.29M | -1.93M | -2.31M | -1.33M | -11.87M | -3.3M | -3.34M | -3.56M | -3.4M | -3.27M | -4.72M | -2.65M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -19.74K | -24.36K | -39.71K | -47.86K | n/a | n/a |
Pretax Income | -961.75K | -1.02M | -528.95K | -1.5M | -1.5M | -5.3M | -1.57M | -2.31M | -1.33M | -11.67M | -3.51M | -3.23M | -3.36M | -2.49M | -1.58M | -2.39M | -11.38M |
Net Income | -961.75K | -511.95K | -528.95K | -1.5M | -1.33M | -5.3M | -1.57M | -2.31M | -1.34M | -11.67M | -3.72M | -2.74M | -3.36M | -5.13M | -1.58M | -1.13M | -11.18M |
Selling & General & Admin | 1.36M | 881.76K | 521.41K | 1.44M | 1.46M | 930.06K | 1.26M | 1.55M | 1.39M | 1.6M | 2.91M | 3.02M | 3.03M | 2.95M | 3.38M | 4.11M | 2.25M |
Research & Development | 6.15K | 127.94K | 11.46K | 67.2K | 39.41K | 50.32K | 161.04K | 717.67K | 67.14K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | -247 | n/a | n/a | n/a | n/a | 7.82M | 703.98K | 695.86K | 712.18K | n/a | 612.43K | 681.43K | 398.47K |
Operating Expenses | 1.36M | 1.01M | 532.87K | 1.51M | 1.5M | 980.38K | 1.89M | 2.34M | 1.45M | 16.85M | 3.61M | 3.72M | 3.74M | 3.57M | 3.99M | 4.79M | 2.65M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 16.61K | 20.29K | 24.63K | 26.79K | 29.16K | 30.48K | 36.57K | 7.12K | 29.81K | 115.04K | 202.77K |
Selling & Marketing Expenses | n/a | 601.00 | n/a | n/a | 1.46M | -122.69K | n/a | 43.48K | 36.49K | 41.57K | 24.23K | 29.41K | 48.85K | 59.11K | 93.55K | 521.78K | 205.24K |
Cost & Expenses | 1.37M | 1.01M | 532.87K | 1.53M | 1.53M | 1.55M | 1.91M | 2.37M | 1.48M | 3.77M | 3.61M | 3.72M | 3.74M | 3.57M | 3.99M | 4.79M | 2.69M |
Income Tax Expense | n/a | 24.23K | n/a | n/a | -173.29K | -367.61K | n/a | 20.29K | n/a | n/a | n/a | n/a | -977.16K | 7.12K | -967.24K | n/a | -124.84K |
Shares Outstanding (Basic) | 4.9M | 3.26M | 2.51M | 2.51M | 2.51M | 1.79M | 669.64K | 669.64K | 8.24M | 4.17M | 560.36K | 560.36K | 560.36K | 1.02M | 937.51K | 922.19K | 715.57K |
Shares Outstanding (Diluted) | 4.9M | 3.26M | 2.51M | 2.51M | 2.51M | 1.79M | 669.64K | 669.64K | 8.24M | 4.17M | 560.36K | 560.36K | 560.36K | 1.02M | 937.51K | 922.19K | 715.57K |
EPS (Basic) | -0.2 | -0.19 | -0.21 | -0.54 | -0.53 | -3.3 | -1.99 | -3.05 | -0.16 | -4.78 | -6.64 | -4.89 | -5.99 | -5.04 | -1.68 | -6.81 | -3.7 |
EPS (Diluted) | -0.2 | -0.19 | -0.21 | -0.54 | -0.53 | -3.3 | -1.99 | -3.05 | -0.16 | -4.78 | -6.64 | -4.89 | -5.99 | -5.04 | -1.68 | -6.81 | -3.7 |
EBITDA | -1.17M | -1.02M | -527.34K | -1.5M | -1.5M | -1.03M | -923.19K | -1.59M | -566.93K | -10.55M | -2.78M | -2.79M | -2.61M | -3.48M | -3.12M | -1.66M | -10.9M |
EBIT | -1.17M | -1.02M | -529.02K | -1.5M | -1.5M | -1.38M | -1.56M | -2.31M | -1.33M | -11.64M | -3.48M | -3.2M | -3.32M | -2.48M | -1.55M | -2.35M | -11.31M |
Depreciation & Amortization | n/a | -4 | 1.69K | n/a | 601.00 | -2.12M | 633.68K | 725.39K | 759.95K | 1.1M | 703.98K | 695.86K | 712.18K | 648.71K | 612.43K | 690.9K | 401.22K |