ctrl K

AI Score

Unlock

VS Media Limited Class A... (VSME)

AI Score

Unlock

1.01

-0.14 (-11.79%)

At close: Mar 28, 2025, 3:59 PM

1.06

5.19%

After-hours: Mar 28, 2025, 06:56 PM EDT

VS Media Class A Ordinary Shares Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20
Revenue	7.99M	9.03M	10.94M	9.11M
Cost of Revenue	6.35M	6.74M	8.66M	6.58M
Gross Profit	1.64M	2.28M	2.28M	2.53M
Operating Income	-5.55M	-1.64M	-211.11K	-297.43K
Interest Income	965.65	2.00	n/a	n/a
Pretax Income	-6.59M	-1.81M	-351.69K	-262.11K
Net Income	-6.59M	3.53M	-351.69K	-262.11K
Selling & General & Admin	8.05M	3.93M	2.49M	2.83M
Research & Development	n/a	n/a	n/a	n/a
Other Expenses	-861.55K	43.34K	53.16K	211.14K
Operating Expenses	7.19M	3.93M	2.49M	2.83M
Interest Expense	290.75K	206.84K	193.74K	175.82K
Selling & Marketing Expenses	218.9K	70.15K	189.03K	52.74K
Cost & Expenses	13.54M	10.67M	11.16M	9.41M
Income Tax	n/a	-5.08M	246.9K	386.96K
Shares Outstanding (Basic)	22M	20M	23M	23M
Shares Outstanding (Diluted)	22M	20M	23M	23M
EPS (Basic)	-0.3	0.18	-0.02	-0.01
EPS (Diluted)	-0.3	0.18	-0.02	-0.01
EBITDA	-6.21M	-1.51M	-5.84K	980.00
Depreciation & Amortization	97.26K	3.57K	3.27K	87.27K