VS Media Limited Class A...

NASDAQ: VSME · Real-Time Price · USD
1.16
-0.03 (-2.52%)
At close: Aug 15, 2025, 3:59 PM
1.19
2.41%
After-hours: Aug 15, 2025, 05:16 PM EDT

VS Media Class A Ordinary Shares Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-7.29M -6.59M -1.82M -351.69K
Depreciation & Amortization
3.84K 12.42K 94.6K 76.02K
Stock-Based Compensation
946.44K 861.55K n/a n/a
Other Working Capital
2.64M -2.2M -745.2K -1.09M
Other Non-Cash Items
2.29M 84.84K 182.08K 61.71K
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
2.57M -1.61M -504.6K -1.28M
Operating Cash Flow
-1.49M -7.25M -2.05M -1.49M
Capital Expenditures
-4.89K -2.81K n/a -40.59K
Cash Acquisitions
33.46K n/a 2.17M n/a
Purchase of Investments
-100.44K n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-71.87K -2.81K 2.17M -40.59K
Debt Repayment
-240.85K -390.66K -879.88K 816.51K
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
207.89K 5.46K 6.99K 652.88K
Financial Cash Flow
971.48K 7.66M -372.88K 1.49M
Net Cash Flow
-724.9K 679.58K 34.98K -67.91K
Free Cash Flow
-1.49M -7.25M -2.05M -1.53M