Vasta Platform Limited (VSTA)
NASDAQ: VSTA
· Real-Time Price · USD
4.20
-0.03 (-0.71%)
At close: Aug 15, 2025, 3:54 PM
4.19
-0.24%
After-hours: Aug 15, 2025, 04:10 PM EDT
Vasta Platform Income Statement
Financials in BRL. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.64B | 1.67B | 1.53B | 1.57B | 1.54B | 1.49B | 1.44B | 1.37B | 1.29B | 1.26B | 1.16B | 1.1B | 1.05B | 947.42M | 892.69M | 906.92M | 886.01M |
Cost of Revenue | 654.58M | 653.45M | 547.48M | 567.45M | 555.86M | 570.91M | 547.54M | 538.24M | 499.02M | 473.13M | 436.98M | 424.5M | 412.08M | 396.83M | 360.93M | 343.77M | 324.65M |
Gross Profit | 989.29M | 1.02B | 981.89M | 999.66M | 988.29M | 915.37M | 889.64M | 829.74M | 787.51M | 791.14M | 720.54M | 671.49M | 635.08M | 550.59M | 531.77M | 563.14M | 561.37M |
Operating Income | 309.2M | 346.39M | 192.42M | 224.32M | 206.49M | 196.9M | 219.63M | 194M | 186.53M | 178.53M | 72.66M | 23.05M | 20.65M | -47.88M | -77.24M | -34.56M | -28.02M |
Interest Income | 45.65M | 46.57M | 91.32M | 94M | 125.79M | 128.88M | 116.34M | 116M | 72.97M | 71.61M | 53.23M | 44.59M | 47.1M | 37.3M | 29.97M | 25.28M | 21.39M |
Pretax Income | 269.04M | 307.09M | -69M | -55.69M | -83.25M | -119.7M | -131.35M | -139.76M | -132.09M | -105.69M | -147.33M | -145.76M | -122.25M | -155.84M | -170.48M | -125.89M | -117.07M |
Net Income | 461.05M | 486.49M | -60.87M | -46.12M | -59.32M | -83.72M | -67.95M | -81.56M | -76.99M | -54.57M | -110.68M | -105.51M | -93.05M | -118.75M | -116.24M | -86.02M | -78.76M |
Selling & General & Admin | 664.67M | 647.44M | 756.77M | 759.97M | 746.44M | 711.62M | 718.93M | 678.82M | 669.99M | 665.67M | 667.05M | 649.97M | 609.35M | 594.72M | 612.58M | 601.53M | 594.08M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -35.77M | -35.71M | -45.05M | 284K | n/a | n/a | 1.92M | 620K | -87K | -1.02M | -2.94M | -1.64M | 30K | 963K | 3.09M | 3.09M | 2.12M |
Operating Expenses | 628.9M | 609.95M | 709.37M | 750.37M | 760.03M | 726M | 735.81M | 701.92M | 668.91M | 664.65M | 660.75M | 644.28M | 605.33M | 589.16M | 633.99M | 622.69M | 613.1M |
Interest Expense | 193.8M | 205.27M | 205.27M | 208.75M | 225.6M | 231.61M | 305.64M | 299.1M | 286.57M | 265.11M | 242.09M | 202.35M | 134.05M | 96.93M | 84.21M | 74.96M | 106.82M |
Selling & Marketing Expenses | 307.11M | 282.67M | 277.62M | 277.01M | 268.3M | 246.1M | 229.17M | 215.05M | 197.17M | 194.04M | 189.24M | 174.27M | 162.86M | 164.44M | 167.77M | 169.67M | 176.88M |
Cost & Expenses | 1.28B | 1.26B | 1.26B | 1.32B | 1.32B | 1.3B | 1.28B | 1.24B | 1.17B | 1.14B | 1.1B | 1.07B | 1.02B | 985.99M | 994.92M | 966.47M | 937.75M |
Income Tax Expense | -192M | -179.26M | -7.6M | -9.31M | -24.44M | -36.73M | -64.29M | -58.82M | -55.1M | -51.11M | -36.65M | -40.25M | -29.2M | -37.09M | -54.24M | -39.87M | -38.3M |
Shares Outstanding (Basic) | 80.2M | 69.64M | 83.65M | 85M | 79.94M | 78.74M | 83.65M | 83.73M | 82.65M | 82.65M | 83.51M | 83.48M | 82.39M | 80.15M | 83.07M | 83.07M | 83.01M |
Shares Outstanding (Diluted) | 80.2M | 69.64M | 83.65M | 85M | 79.94M | 78.45M | 84.31M | 83.73M | 82.65M | 83.65M | 83.51M | 84.49M | 84.48M | 82.25M | 83.32M | 83.92M | 83.01M |
EPS (Basic) | 6.98 | 7.30 | -0.65 | -0.48 | -0.65 | -0.96 | -0.82 | -0.98 | -0.92 | -0.65 | -1.32 | -1.26 | -1.12 | -1.43 | -1.4 | -1.04 | -0.95 |
EPS (Diluted) | 6.98 | 7.30 | -0.66 | -0.48 | -0.65 | -0.96 | -0.81 | -0.98 | -0.91 | -0.64 | -1.31 | -1.25 | -1.11 | -1.42 | -1.39 | -1.03 | -0.95 |
EBITDA | 678.15M | 720.77M | 494.33M | 499.86M | 478.02M | 448.87M | 431.07M | 417.73M | 419.88M | 421.88M | 346.44M | 291.91M | 246.67M | 156.64M | 104.13M | 133.43M | 146.03M |
EBIT | 299.83M | 349.34M | 194.65M | 211.44M | 200.73M | 170.28M | 164.44M | 149.49M | 144.63M | 153.17M | 85.94M | 47.76M | 19.81M | -54.52M | -90.39M | -49.64M | -30.25M |
Depreciation & Amortization | 378.32M | 371.43M | 299.69M | 288.42M | 286.48M | 287.78M | 275.82M | 277.43M | 275.26M | 268.71M | 260.5M | 244.15M | 226.86M | 211.16M | 194.52M | 187.37M | 180.59M |