Vestas Wind Systems A/S (VWDRY)

AI Score

Unlock

4.39

0.06 (1.39%)

At close: Apr 22, 2025, 3:58 PM

Vestas Wind Systems A/S Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.14B	5.18B	3.3B	2.68B	4.77B	4.35B	3.43B	2.83B	4.78B	3.91B	3.31B	2.48B	4.55B	5.54B	3.54B	1.96B	4.27B	4.77B	3.54B	2.23B	4.65B	3.65B	2.12B	1.73B	3.37B	2.81B	2.26B	1.69B	3.12B	2.74B	2.21B	1.89B	3.31B	2.9B	2.56B	1.46B
Cost of Revenue	5.03B	4.63B	3.14B	2.44B	4.25B	4B	3.21B	2.64B	4.95B	3.75B	3.21B	2.46B	4.16B	4.94B	3.16B	1.77B	3.73B	4.16B	3.31B	2.08B	4.04B	3.03B	1.82B	1.5B	2.87B	2.38B	1.84B	1.41B	2.54B	2.22B	1.72B	1.51B	2.65B	2.31B	1.94B	1.22B
Gross Profit	1.11B	544M	156M	244M	523M	351M	221M	188M	-162M	161M	97M	22M	395M	600M	376M	189M	539M	612M	228M	159M	610M	615M	301M	235M	499M	435M	416M	281M	576M	526M	484M	377M	667M	591M	621M	247M
Operating Income	812M	235M	-185M	-68M	252M	70M	-68M	66M	-441M	-127M	-148M	-480M	86M	206M	101M	-71M	358M	418M	34M	-112M	404M	429M	128M	43M	300M	236M	259M	126M	385M	355M	279M	211M	504M	433M	399M	85M
Interest Income	n/a	n/a	n/a	n/a	94M	32M	58M	11M	15M	65M	n/a	n/a	37M	n/a	n/a	n/a	41M	n/a	n/a	n/a	68M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14M	31M	n/a	n/a	n/a
Pretax Income	856M	184M	-230M	-105M	173M	28M	-130M	31M	-497M	-171M	-139M	-889M	42M	170M	122M	-77M	657M	391M	-7M	-107M	366M	390M	119M	34M	290M	238M	245M	137M	394M	337M	247M	214M	458M	411M	372M	46M
Net Income	598M	127M	-158M	-68M	148M	29M	-115M	15M	-541M	-147M	-119M	-765M	17M	122M	89M	-57M	563M	284M	-5M	-80M	283M	306M	90M	25M	219M	179M	184M	102M	295M	253M	186M	160M	343M	309M	278M	35M
Selling & General & Admin	248M	211M	252M	227M	241M	198M	225M	212M	212M	203M	196M	202M	187M	194M	181M	173M	119M	133M	130M	141M	129M	124M	110M	126M	130M	106M	100M	107M	132M	122M	120M	124M	120M	104M	146M	108M
Research & Development	107M	99M	89M	85M	100M	97M	82M	92M	140M	85M	83M	149M	102M	81M	94M	87M	62M	67M	64M	72M	77M	62M	63M	66M	71M	53M	57M	48M	59M	49M	85M	42M	43M	54M	76M	54M
Other Expenses	-54M	-1M	n/a	n/a	n/a	n/a	n/a	2M	-49M	n/a	-34M	151M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	14M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	301M	309M	341M	312M	342M	295M	307M	306M	303M	288M	245M	502M	289M	275M	275M	260M	181M	200M	194M	213M	206M	186M	173M	192M	202M	173M	157M	155M	191M	171M	205M	166M	163M	158M	222M	162M
Interest Expense	n/a	n/a	n/a	n/a	36M	n/a	n/a	36M	23M	n/a	n/a	6M	67M	n/a	n/a	n/a	19M	n/a	n/a	n/a	16M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	13M	n/a	n/a	n/a
Selling & Marketing Expenses	139M	141M	127M	128M	117M	117M	111M	107M	123M	117M	107M	115M	84M	101M	96M	86M	51M	74M	66M	90M	54M	66M	45M	57M	57M	46M	37M	49M	56M	59M	52M	62M	47M	41M	56M	46M
Cost & Expenses	5.33B	4.94B	3.48B	2.75B	4.59B	4.3B	3.52B	2.95B	5.25B	4.04B	3.45B	2.96B	4.45B	5.21B	3.44B	2.03B	3.92B	4.36B	3.51B	2.29B	4.25B	3.22B	1.99B	1.69B	3.07B	2.55B	2B	1.57B	2.73B	2.39B	1.93B	1.67B	2.81B	2.47B	2.16B	1.38B
Income Tax Expense	258M	57M	-74M	-30M	24M	-1M	-15M	15M	44M	-24M	-20M	-124M	22M	47M	32M	-20M	91M	101M	-2M	-27M	84M	87M	29M	9M	71M	60M	61M	35M	99M	84M	61M	54M	115M	102M	94M	11M
Shares Outstanding (Basic)	1.01B	1.01B	1.01B	1.01B	982.59M	966.67M	958.33M	1.01B	980M	980M	991.67M	1.01B	1.01B	1.01B	1.01B	971.43M	979.31M	979.31M	700M	937.5M	968.75M	1B	1B	961.54M	979.7M	1.02B	1B	1.02B	1.03B	1.06B	1.07B	1.07B	5.55B	1.1B	1.09B	1.09B
Shares Outstanding (Diluted)	1.01B	1.01B	1.01B	1.01B	996.34M	966.67M	958.33M	1.01B	980M	980M	991.67M	1.01B	1.02B	1.05B	1.02B	971.43M	979.31M	979.31M	700M	979M	1B	1B	1B	961.54M	1.02B	1.02B	1B	1.02B	1.06B	1.06B	1.07B	1.07B	5.55B	1.1B	1.1B	1.09B
EPS (Basic)	0.59	0.13	-0.16	-0.07	0.15	0.03	-0.12	0.01	-0.55	-0.15	-0.12	-0.76	0.02	0.11	0.08	-0.06	0.57	0.29	-0.01	-0.09	0.28	0.31	0.09	0.03	0.22	0.18	0.18	0.10	0.28	0.24	0.17	0.15	0.06	0.28	0.25	0.03
EPS (Diluted)	0.59	0.13	-0.16	-0.07	0.15	0.03	-0.12	0.01	-0.55	-0.15	-0.12	-0.76	0.02	0.11	0.08	-0.06	0.57	0.29	-0.01	-0.08	0.28	0.31	0.09	0.03	0.22	0.18	0.18	0.10	0.28	0.24	0.17	0.15	0.06	0.28	0.25	0.03
EBITDA	918M	234M	-185M	131M	279.75M	250M	116M	80M	-222.5M	101M	41M	-20M	42M	557M	101M	128M	582M	575M	34M	97M	356M	429M	128M	43M	281M	358M	259M	126M	362M	355M	406M	211M	396M	433M	399M	85M
EBIT	918M	234M	-185M	-68M	483M	56M	-86M	-116M	-974M	-127M	-182M	-329M	-46M	318M	94M	-78M	582M	412M	34M	-54M	356M	429M	128M	43M	271M	276M	259M	126M	362M	355M	279M	211M	396M	433M	399M	85M
Depreciation & Amortization	n/a	-1M	n/a	199M	97.75M	194M	202M	196M	101.5M	228M	223M	309M	114.75M	239M	219M	206M	78.5M	163M	154M	151M	70M	136M	127M	126M	-19M	52M	104M	99M	-23M	95M	99M	90M	-137M	94M	109M	90M