Vestas Wind Systems A/S (VWDRY)
OTC: VWDRY
· Real-Time Price · USD
5.46
0.11 (2.06%)
At close: Jun 06, 2025, 3:58 PM
Vestas Wind Systems A/S Income Statement
Financials in EUR. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 18.08B | 17.3B | 15.93B | 15.1B | 15.23B | 15.38B | 15.39B | 14.95B | 14.83B | 14.49B | 14.25B | 15.88B | 16.11B | 15.59B | 15.31B | 14.54B | 14.55B |
Cost of Revenue | 15.91B | 15.24B | 14.46B | 13.83B | 13.89B | 14.1B | 14.8B | 14.55B | 14.55B | 14.37B | 13.58B | 14.77B | 14.72B | 14.03B | 13.61B | 12.82B | 12.98B |
Gross Profit | 2.17B | 2.06B | 1.47B | 1.27B | 1.34B | 1.28B | 598M | 408M | 284M | 118M | 675M | 1.11B | 1.39B | 1.56B | 1.7B | 1.72B | 1.57B |
Operating Income | 882M | 794M | 234M | 69M | 186M | 320M | -373M | -570M | -650M | -1.2B | -669M | -336M | -87M | 322M | 594M | 806M | 739M |
Interest Income | n/a | n/a | 94M | 126M | 184M | 195M | 116M | 149M | 91M | 80M | 102M | 37M | 37M | 37M | 41M | 41M | 41M |
Pretax Income | 817M | 705M | 22M | -134M | -34M | 102M | -568M | -767M | -776M | -1.7B | -1.16B | -816M | -555M | 257M | 872M | 1.09B | 964M |
Net Income | 572M | 499M | 49M | -49M | -6M | 77M | -612M | -788M | -792M | -1.57B | -1.01B | -745M | -537M | 171M | 717M | 879M | 785M |
Selling & General & Admin | 946M | 938M | 931M | 918M | 891M | 876M | 847M | 852M | 823M | 813M | 788M | 779M | 764M | 735M | 667M | 606M | 555M |
Research & Development | 405M | 380M | 373M | 371M | 364M | 371M | 411M | 399M | 400M | 457M | 419M | 415M | 426M | 364M | 324M | 310M | 280M |
Other Expenses | -61M | -56M | -72M | -71M | -71M | -68M | -47M | -47M | -81M | 68M | 117M | 117M | 151M | n/a | n/a | n/a | n/a |
Operating Expenses | 1.29B | 1.26B | 1.3B | 1.29B | 1.26B | 1.25B | 1.21B | 1.2B | 1.14B | 1.34B | 1.32B | 1.31B | 1.34B | 1.1B | 991M | 916M | 835M |
Interest Expense | n/a | n/a | 36M | 36M | 36M | 72M | 59M | 59M | 59M | 29M | 73M | 73M | 73M | 67M | 19M | 19M | 19M |
Selling & Marketing Expenses | 533M | 535M | 513M | 489M | 473M | 452M | 458M | 458M | 454M | 462M | 423M | 407M | 396M | 367M | 334M | 307M | 277M |
Cost & Expenses | 17.2B | 16.54B | 15.73B | 15.08B | 15.12B | 15.28B | 16.01B | 15.75B | 15.69B | 15.71B | 14.9B | 16.08B | 16.06B | 15.13B | 14.6B | 13.74B | 13.81B |
Income Tax Expense | 243M | 211M | -23M | -81M | -22M | 23M | 43M | 20M | 15M | -124M | -146M | -75M | -23M | 81M | 150M | 204M | 170M |
Shares Outstanding (Basic) | 3.03B | 3.03B | 3.03B | 3.03B | 2.92B | 2.95B | 2.9B | 2.87B | 3.03B | 2.94B | 2.94B | 2.97B | 3.02B | 3.02B | 3.03B | 3.03B | 2.91B |
Shares Outstanding (Diluted) | 3.03B | 3.03B | 3.03B | 3.03B | 3.03B | 2.99B | 2.9B | 2.87B | 3.03B | 2.94B | 2.94B | 2.98B | 3.02B | 3.05B | 3.14B | 3.08B | 2.91B |
EPS (Basic) | 0.19 | 0.16 | 0.02 | -0.02 | -0.00 | 0.02 | -0.21 | -0.27 | -0.27 | -0.53 | -0.34 | -0.25 | -0.18 | 0.05 | 0.23 | 0.29 | 0.26 |
EPS (Diluted) | 0.19 | 0.16 | 0.02 | -0.02 | -0.00 | 0.02 | -0.21 | -0.27 | -0.27 | -0.53 | -0.34 | -0.25 | -0.18 | 0.05 | 0.23 | 0.29 | 0.26 |
EBITDA | 981M | 1.1B | 459.75M | 475.75M | 776.75M | 725.75M | 223.5M | 74.5M | -500K | -100.5M | 164M | 620M | 680M | 828M | 1.37B | 1.39B | 1.32B |
EBIT | 981M | 899M | 464M | 286M | 385M | 337M | -1.12B | -1.3B | -1.4B | -1.61B | -684M | -239M | 37M | 288M | 916M | 1.01B | 950M |
Depreciation & Amortization | -1M | 198M | 295.75M | 490.75M | 692.75M | 689.75M | 693.5M | 727.5M | 748.5M | 861.5M | 874.75M | 885.75M | 881.75M | 778.75M | 742.5M | 666.5M | 601.5M |