Waldencast

NASDAQ: WALD · Real-Time Price · USD
1.75
-0.09 (-4.89%)
At close: Aug 15, 2025, 3:07 PM

Waldencast Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Revenue
273.87M 218.14M 166.13M 142.47M 94.43M
Cost of Revenue
82.12M 76.56M 126.7M 55.04M 29.1M
Gross Profit
191.74M 141.58M 39.44M 87.44M 65.33M
Operating Income
-58.58M -81.93M -74.27M -1.63M 528K
Interest Income
n/a n/a 12.88K 53.19K n/a
Pretax Income
-48.54M -112.94M -147.3M -9.97M -5.76M
Net Income
-42.44M -89.98M -116.62M -19.58M -2.37M
Selling & General & Admin
245.3M 220.31M 109.3M 82.97M 60.42M
Research & Development
n/a 3.19M 4.4M 6.09M 4.38M
Other Expenses
5.03M n/a n/a 817K -11K
Operating Expenses
250.33M 223.51M 113.7M 89.06M 64.8M
Interest Expense
17.16M 18.91M 12.88M 11.12M 6.28M
Selling & Marketing Expenses
n/a n/a n/a 73.83M n/a
Cost & Expenses
332.45M 300.07M 240.4M 144.1M 93.9M
Income Tax Expense
110K -6.97M -5.69M 9.6M -3.39M
Shares Outstanding (Basic)
109.3M 101.23M 107.56M 43.71M 11.68M
Shares Outstanding (Diluted)
109.3M 101.23M 107.56M 43.71M 11.68M
EPS (Basic)
-0.38 -0.89 -1.08 -0.45 -0.2
EPS (Diluted)
-0.38 -0.89 -1.08 -0.45 -0.2
EBITDA
28.63M -33.54M -99.25M 15.05M 13.94M
EBIT
-31.38M -94.04M -134.42M 1.14M 517K
Depreciation & Amortization
60.02M 60.5M 35.17M 13.9M 13.42M