Waldencast

3.02
0.03 (1.00%)
At close: Mar 31, 2025, 3:59 PM
3.02
-0.07%
After-hours: Mar 31, 2025, 07:24 PM EDT

Waldencast Income Statement

Year FY25 FY24 FY23 FY22 FY21
Revenue 273.87M218.14M166.13M142.47M94.43M
Cost of Revenue 82.12M76.56M126.7M55.04M29.1M
Gross Profit 191.74M141.58M39.44M87.44M65.33M
Operating Income -58.58M-81.93M-74.27M-1.63M528K
Interest Income n/an/a12.88K53.19Kn/a
Pretax Income -48.54M-112.94M-147.3M-9.97M-5.76M
Net Income -42.44M-89.98M-116.62M-19.58M-2.37M
Selling & General & Admin 245.3M220.31M109.3M82.97M60.42M
Research & Development n/a3.19M4.4M6.09M4.38M
Other Expenses 5.03Mn/an/a817K-11K
Operating Expenses 250.33M223.51M113.7M89.06M64.8M
Interest Expense 17.16M18.91M12.88M11.12M6.28M
Selling & Marketing Expenses n/an/an/a73.83Mn/a
Cost & Expenses 332.45M300.07M240.4M144.1M93.9M
Income Tax 110K-6.97M-5.69M9.6M-3.39M
Shares Outstanding (Basic) 110.45M101.23M107.56M43.71M11.68M
Shares Outstanding (Diluted) 110.45M101.23M107.56M43.71M11.68M
EPS (Basic) -0.38-0.89-1.08-0.45-0.2
EPS (Diluted) -0.38-0.89-1.08-0.45-0.2
EBITDA 28.63M-33.54M-99.25M15.05M13.94M
Depreciation & Amortization 60.02M60.5M35.17M13.9M13.42M