ctrl K

AI Score

Unlock

Waldencast (WALD)

AI Score

Unlock

3.02

0.03 (1.00%)

At close: Mar 31, 2025, 3:59 PM

3.02

-0.07%

After-hours: Mar 31, 2025, 07:24 PM EDT

Waldencast Income Statement

Table Mode

Year	FY25	FY24	FY23	FY22	FY21
Revenue	273.87M	218.14M	166.13M	142.47M	94.43M
Cost of Revenue	82.12M	76.56M	126.7M	55.04M	29.1M
Gross Profit	191.74M	141.58M	39.44M	87.44M	65.33M
Operating Income	-58.58M	-81.93M	-74.27M	-1.63M	528K
Interest Income	n/a	n/a	12.88K	53.19K	n/a
Pretax Income	-48.54M	-112.94M	-147.3M	-9.97M	-5.76M
Net Income	-42.44M	-89.98M	-116.62M	-19.58M	-2.37M
Selling & General & Admin	245.3M	220.31M	109.3M	82.97M	60.42M
Research & Development	n/a	3.19M	4.4M	6.09M	4.38M
Other Expenses	5.03M	n/a	n/a	817K	-11K
Operating Expenses	250.33M	223.51M	113.7M	89.06M	64.8M
Interest Expense	17.16M	18.91M	12.88M	11.12M	6.28M
Selling & Marketing Expenses	n/a	n/a	n/a	73.83M	n/a
Cost & Expenses	332.45M	300.07M	240.4M	144.1M	93.9M
Income Tax	110K	-6.97M	-5.69M	9.6M	-3.39M
Shares Outstanding (Basic)	110.45M	101.23M	107.56M	43.71M	11.68M
Shares Outstanding (Diluted)	110.45M	101.23M	107.56M	43.71M	11.68M
EPS (Basic)	-0.38	-0.89	-1.08	-0.45	-0.2
EPS (Diluted)	-0.38	-0.89	-1.08	-0.45	-0.2
EBITDA	28.63M	-33.54M	-99.25M	15.05M	13.94M
Depreciation & Amortization	60.02M	60.5M	35.17M	13.9M	13.42M