Waldencast

NASDAQ: WALD · Real-Time Price · USD
1.72
-0.12 (-6.52%)
At close: Aug 15, 2025, 3:59 PM
1.79
4.07%
After-hours: Aug 15, 2025, 07:05 PM EDT

Waldencast Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net Income
-48.65M -89.98M -116.62M -19.58M -2.37M
Depreciation & Amortization
60.02M 60.5M 35.17M 13.9M 13.42M
Stock-Based Compensation
9.39M 9.23M 7.74M n/a n/a
Other Working Capital
-3.49M 254K -38.74M 2.01M 3.38M
Other Non-Cash Items
-21.64M -2.6M 100.02M 1.14M 798K
Deferred Income Tax
-1.19M -7.02M -5.73M 9.37M -3.04M
Change in Working Capital
-6.76M 95K -33.12M 588K -16.24M
Operating Cash Flow
-8.82M -29.77M -85.01M 3.53M -7.43M
Capital Expenditures
-3.01M -2.05M -2.5M -1.29M -1.71M
Cash Acquisitions
n/a n/a -587.66M n/a n/a
Purchase of Investments
n/a n/a -44.39M n/a n/a
Sales Maturities Of Investments
92K 52K 44.88M n/a n/a
Other Investing Acitivies
n/a n/a 44.39M -2.5M n/a
Investing Cash Flow
-2.92M -1.99M -545.28M -3.79M -1.71M
Debt Repayment
6.11M -21.93M 169.28M 13.54M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -2M -2.04M
Other Financial Acitivies
-530K 66.25M 464.07M -6.38M 16.36M
Financial Cash Flow
5.58M 44.33M 633.35M 5.16M 14.32M
Net Cash Flow
-6.27M 12.41M -3.28M 4.87M 5.18M
Free Cash Flow
-11.83M -31.82M -87.51M 2.24M -9.14M