Waters Corporation (WAT)
NYSE: WAT
· Real-Time Price · USD
291.48
-2.04 (-0.70%)
At close: Aug 15, 2025, 3:59 PM
291.00
-0.16%
After-hours: Aug 15, 2025, 06:23 PM EDT
Waters Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 31, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 771.33M | 661.71M | 872.71M | 740.3M | 708.53M | 636.84M | 819.47M | 711.69M | 740.58M | 684.67M | 858.51M | 708.55M | 714.32M | 690.57M | 836.45M | 659.23M | 681.65M | 608.54M |
Cost of Revenue | 200.49M | 168.56M | 348.52M | 313.25M | 300.9M | 273.83M | 330.51M | 291.41M | 301.08M | 284.38M | 348.19M | 307.1M | 307.21M | 285.69M | 351M | 271.13M | 280.25M | 254.15M |
Gross Profit | 570.84M | 493.15M | 524.2M | 427.06M | 407.63M | 363.01M | 488.97M | 420.29M | 439.5M | 400.29M | 510.32M | 401.45M | 407.11M | 404.89M | 485.44M | 388.11M | 401.39M | 354.4M |
Operating Income | 188.21M | 151.75M | 292.26M | 211.13M | 191.2M | 143.88M | 265.91M | 179.43M | 199.86M | 174.17M | 286.28M | 192.01M | 199.63M | 195.47M | 262.2M | 191.81M | 196.42M | 171.27M |
Interest Income | 4.51M | 3.89M | 4.56M | 4.26M | 4.33M | 4.27M | 4.64M | 3.88M | 4.04M | 4.06M | 3.48M | 2.9M | 2.53M | 2.11M | 1.87M | 2.55M | 3.7M | 4.1M |
Pretax Income | 177.69M | 142.89M | 276.98M | 193.62M | 169.41M | 114.86M | 237.6M | 153.19M | 180.28M | 165.17M | 275.5M | 183.38M | 192.27M | 186.69M | 252.32M | 182.68M | 197.41M | 173.78M |
Net Income | 147.11M | 121.38M | 231.4M | 161.5M | 142.74M | 102.2M | 216.21M | 134.55M | 150.55M | 140.92M | 227.06M | 156M | 164.86M | 159.83M | 216.24M | 161.19M | 167.29M | 148.13M |
Selling & General & Admin | 201.26M | 174.88M | 173.27M | 169.1M | 170.25M | 174.54M | 178.67M | 186.75M | 186.95M | 181.96M | 174.26M | 164.42M | 161.88M | 157.47M | 173.01M | 152.54M | 158.21M | 143.2M |
Research & Development | 48.55M | 46.62M | 46.91M | 45.34M | 46.18M | 44.59M | 44.39M | 41.99M | 45.87M | 42.69M | 48.28M | 43.44M | 44.01M | 40.47M | 43.33M | 41.99M | 44.95M | 38.09M |
Other Expenses | 132.82M | 119.9M | 11.75M | n/a | -302K | n/a | -557K | 328K | -352K | 1.48M | 1.5M | 1.59M | 1.6M | 1.67M | n/a | n/a | n/a | 9.36M |
Operating Expenses | 382.63M | 341.4M | 231.94M | 217.43M | 216.43M | 219.13M | 223.06M | 240.86M | 239.64M | 226.13M | 224.04M | 209.44M | 207.48M | 199.62M | 218.08M | 196.29M | 204.97M | 183.13M |
Interest Expense | -14.35M | -14.27M | 19M | 21.43M | 23.73M | 25.52M | 30.7M | 30.44M | 23.27M | 14.44M | 13.9M | 12.42M | 11.42M | 11.06M | 10.88M | 11.08M | 12.03M | 10.95M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 7M | n/a | n/a | n/a | 7M | n/a | n/a | n/a | 7M | n/a | n/a | n/a |
Cost & Expenses | 583.12M | 509.96M | 580.45M | 529.17M | 517.33M | 492.96M | 553.57M | 532.27M | 540.72M | 510.51M | 572.23M | 516.54M | 514.69M | 485.31M | 569.08M | 467.42M | 485.23M | 437.27M |
Income Tax Expense | 30.58M | 21.51M | 45.59M | 32.11M | 26.68M | 12.66M | 21.39M | 18.64M | 29.72M | 24.25M | 48.43M | 27.38M | 27.41M | 26.86M | 36.08M | 21.49M | 30.12M | 25.66M |
Shares Outstanding (Basic) | 59.52M | 59.44M | 59.39M | 59.31M | 59.34M | 59.23M | 59.14M | 59.09M | 58.86M | 59.21M | 59.33M | 59.8M | 60.21M | 60.58M | 60.98M | 61.36M | 61.69M | 62.26M |
Shares Outstanding (Diluted) | 59.66M | 59.71M | 59.65M | 59.5M | 59.45M | 59.43M | 59.31M | 59.26M | 59.01M | 59.32M | 59.64M | 60.08M | 60.51M | 60.95M | 61.42M | 61.89M | 62.16M | 62.63M |
EPS (Basic) | 2.47 | 2.04 | 3.90 | 2.72 | 2.41 | 1.73 | 3.66 | 2.28 | 2.56 | 2.38 | 3.83 | 2.61 | 2.74 | 2.64 | 3.55 | 2.63 | 2.71 | 2.38 |
EPS (Diluted) | 2.47 | 2.03 | 3.88 | 2.71 | 2.40 | 1.72 | 3.65 | 2.27 | 2.55 | 2.38 | 3.81 | 2.60 | 2.72 | 2.62 | 3.52 | 2.60 | 2.69 | 2.37 |
EBITDA | 188.21M | 206.53M | 344.55M | 262.56M | 236.4M | 192.6M | 350.95M | 227.23M | 242.43M | 205.32M | 318.07M | 224.22M | 233.98M | 237.93M | 299.78M | 224.79M | 229.86M | 202.59M |
EBIT | 192.04M | 157.16M | 295.98M | 215.05M | 189.17M | 144.09M | 302.89M | 179.43M | 203.55M | 174.17M | 289.39M | 192.01M | 199.75M | 205.27M | 266.03M | 191.61M | 196.47M | 171.24M |
Depreciation & Amortization | n/a | 49.37M | 48.58M | 47.51M | 47.23M | 48.51M | 48.06M | 47.81M | 38.88M | 31.15M | 31.32M | 32.21M | 34.23M | 32.66M | 33.75M | 33.18M | 33.39M | 31.36M |