Waters Corporation
400.20
-4.73 (-1.17%)
At close: Jan 15, 2025, 12:31 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Net Income 642.23M 707.75M 692.84M 521.57M 592.20M 593.79M 20.31M 521.50M 469.05M 431.62M 450.00M 461.44M 432.97M 381.76M 323.31M 322.48M 268.07M 222.20M 201.97M 224.05M 170.89M 147.71M 114.54M 156.11M 122.30M 74.40M -8.30M 19.90M 14.10M
Depreciation & Amortization 165.91M 130.42M 131.68M 135.35M 105.30M 108.41M 106.00M 96.45M 89.99M 94.23M 79.69M 68.83M 66.39M 62.56M 57.27M 65.27M 53.32M 46.16M 43.69M 41.93M 33.85M 37.19M 33.95M 29.44M 29.60M 28.40M 21.10M 17.80M 16.50M
Stock-Based Compensation 36.87M 42.56M 29.92M 36.87M 38.58M 37.54M 39.44M 41.00M 33.37M 33.00M 31.71M 29.18M 27.58M 24.85M 28.25M 30.78M 28.86M 28.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital -164.47M -90.29M -23.58M -100.28M -48.72M 19.68M 552.00M 13.08M -844.00K -12.91M -5.61M -10.01M 6.08M 18.20M -5.37M 41.45M -20.41M -26.16M 7.67M -17.88M -44.84M 9.02M 42.10M 1.11M -13.80M 1.50M 11.70M -2.70M 3.20M
Other Non-Cash Items -742.00K 31.99M -16.63M 2.69M -9.62M -2.40M -45.51M 870.00K 4.55M 23.24M 3.66M 12.98M 13.40M 13.82M 13.08M 14.56M 7.41M 16.00M 21.19M 45.70M 29.59M 31.05M 12.64M 3.83M 200.00K 200.00K 8.40M 15.30M 6.80M
Deferred Income Tax -1.20M -31.99M 16.63M -2.69M 9.62M 2.40M 45.51M 1.20M 6.58M 1.58M 169.00K -52.22M -5.82M -15.04M 36.28M -19.63M 5.95M 506.00K 10.23M 1.47M -5.93M -756.00K 1.84M -4.44M 3.40M -10.40M -5.90M n/a n/a
Change in Working Capital -240.26M -269.08M -107.17M 96.72M -92.98M -135.30M 531.89M -31.95M -43.25M -72.02M -80.36M -70.94M -37.13M -10.10M -39.93M 4.79M 6.91M -50.09M 20.98M -53.70M -71.40M 4.44M 26.17M -9.35M -15.30M -6.70M 9.40M 2.70M 8.80M
Operating Cash Flow 602.81M 611.66M 747.27M 790.51M 643.09M 604.45M 697.64M 629.08M 560.29M 511.65M 484.88M 449.28M 497.37M 457.86M 418.26M 418.25M 370.51M 263.59M 298.07M 259.45M 157.00M 219.65M 189.15M 175.59M 150.20M 110.20M 96.40M 55.70M 46.20M
Capital Expenditures -160.63M -183.46M -168.27M -172.38M -163.82M -127.56M -90.47M -94.97M -103.01M -106.25M -118.45M -104.75M -85.44M -62.74M -93.80M -69.06M -60.34M -51.42M -51.05M -66.24M -34.59M -37.97M -42.41M -35.37M -21.80M -18.20M -179.20M -10.10M -6.30M
Acquisitions -1.28B -1.37M 7.00M -86.69M 8.84M -31.49M -2.52B -5.61M -23.49M -27.01M -41.40M -31.02M -11.10M n/a -36.09M -7.80M -9.08M -78.95M n/a -42.37M -35.20M -5.85M -2.58M -1.71M n/a n/a n/a n/a n/a
Purchase of Investments -1.79M -11.41M -63.36M -32.03M -8.84M -7.62M -445.28M -2.40B -2.01B -2.20B -2.97B -1.82B -1.75B -1.23B -518.39M -19.74M -394.07M n/a n/a n/a n/a n/a n/a -15.22M n/a n/a n/a n/a n/a
Sales Maturities Of Investments 2.51M 86.90M 218.08M 20.86M 941.47M 1.82B 2.52B 2.00B 1.73B 1.93B 2.67B 1.66B 1.49B 885.90M 229.24M 115.42M 294.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies n/a 1.37M -225.08M 6.14M -8.84M 31.49M -7.00M 4.00M 5.15M 1.56M -304.88M -191.65M n/a n/a -419.03M n/a 724.00K -51.42M -51.05M -108.61M 51.13M -14.50M -3.28M 614.00K -3.90M -5.40M -5.30M -83.00M -8.20M
Investing Cash Flow -1.44B -107.97M -231.63M -264.09M 768.80M 1.68B -535.75M -487.92M -399.74M -402.03M -464.73M -296.39M -355.98M -411.51M -419.03M 18.81M -167.91M -130.37M -51.05M -108.61M -18.66M -58.32M -48.27M -51.69M -25.70M -23.60M -184.50M -93.10M -14.50M
Debt Repayment 780.00M 60.00M 160.00M -325.37M 535.19M -850.16M 169.98M 159.97M 205.08M 141.90M 145.56M 186.22M 224.78M 134.28M 91.75M -348.56M -19.29M 72.22M 369.18M 208.78M 238.39M 924.00K 3.06M -75.19M -127.20M -90.20M 87.50M 33.40M -115.80M
Common Stock Repurchased -70.28M -626.06M -648.93M -196.41M -2.47B -1.32B -332.54M -325.76M -334.70M -337.44M -301.58M -295.88M -370.83M -296.29M -211.38M -237.50M -200.65M -249.20M -659.28M -231.29M -324.58M -99.30M n/a n/a -9.50M n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -16.20M
Other Financial Acitivies 45.23M 56.43M 50.66M 81.27M 61.39M 45.74M 98.70M 63.93M 60.03M 88.33M 91.43M 43.13M 85.64M 101.76M 10.24M -15.53M 8.82M 11.17M 1.29M -964.00K -5.27M -1.42M n/a n/a -100.00K n/a 1.10M n/a n/a
Financial Cash Flow 754.95M -509.63M -438.27M -440.50M -1.87B -2.12B -63.87M -101.86M -69.59M -107.22M -64.59M -66.53M -60.42M -60.25M -90.28M -572.94M -119.69M -125.91M -272.01M 21.51M -63.64M -138.69M 12.08M -51.38M -125.60M -83.60M 91.10M 34.70M -45.80M
Net Cash Flow -85.45M -20.70M 64.54M 100.98M -460.56M 153.96M 136.69M 17.97M 65.49M -18.62M -40.24M 97.05M 75.49M -32.61M -87.41M -168.81M 83.17M 20.58M -45.49M 182.30M 93.47M 36.51M 151.29M 71.71M -1.70M 2.40M 2.60M -2.60M -13.50M
Free Cash Flow 442.18M 428.20M 579.01M 618.12M 479.26M 476.88M 607.17M 534.11M 457.28M 405.40M 366.43M 344.53M 411.94M 395.12M 324.47M 349.18M 310.17M 212.17M 247.02M 193.21M 122.42M 181.68M 146.74M 140.22M 128.40M 92.00M -82.80M 45.60M 39.90M