Waters Corporation (WAT)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
400.20
-4.73 (-1.17%)
At close: Jan 15, 2025, 12:31 PM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Net Income | 642.23M | 707.75M | 692.84M | 521.57M | 592.20M | 593.79M | 20.31M | 521.50M | 469.05M | 431.62M | 450.00M | 461.44M | 432.97M | 381.76M | 323.31M | 322.48M | 268.07M | 222.20M | 201.97M | 224.05M | 170.89M | 147.71M | 114.54M | 156.11M | 122.30M | 74.40M | -8.30M | 19.90M | 14.10M |
Depreciation & Amortization | 165.91M | 130.42M | 131.68M | 135.35M | 105.30M | 108.41M | 106.00M | 96.45M | 89.99M | 94.23M | 79.69M | 68.83M | 66.39M | 62.56M | 57.27M | 65.27M | 53.32M | 46.16M | 43.69M | 41.93M | 33.85M | 37.19M | 33.95M | 29.44M | 29.60M | 28.40M | 21.10M | 17.80M | 16.50M |
Stock-Based Compensation | 36.87M | 42.56M | 29.92M | 36.87M | 38.58M | 37.54M | 39.44M | 41.00M | 33.37M | 33.00M | 31.71M | 29.18M | 27.58M | 24.85M | 28.25M | 30.78M | 28.86M | 28.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | -164.47M | -90.29M | -23.58M | -100.28M | -48.72M | 19.68M | 552.00M | 13.08M | -844.00K | -12.91M | -5.61M | -10.01M | 6.08M | 18.20M | -5.37M | 41.45M | -20.41M | -26.16M | 7.67M | -17.88M | -44.84M | 9.02M | 42.10M | 1.11M | -13.80M | 1.50M | 11.70M | -2.70M | 3.20M |
Other Non-Cash Items | -742.00K | 31.99M | -16.63M | 2.69M | -9.62M | -2.40M | -45.51M | 870.00K | 4.55M | 23.24M | 3.66M | 12.98M | 13.40M | 13.82M | 13.08M | 14.56M | 7.41M | 16.00M | 21.19M | 45.70M | 29.59M | 31.05M | 12.64M | 3.83M | 200.00K | 200.00K | 8.40M | 15.30M | 6.80M |
Deferred Income Tax | -1.20M | -31.99M | 16.63M | -2.69M | 9.62M | 2.40M | 45.51M | 1.20M | 6.58M | 1.58M | 169.00K | -52.22M | -5.82M | -15.04M | 36.28M | -19.63M | 5.95M | 506.00K | 10.23M | 1.47M | -5.93M | -756.00K | 1.84M | -4.44M | 3.40M | -10.40M | -5.90M | n/a | n/a |
Change in Working Capital | -240.26M | -269.08M | -107.17M | 96.72M | -92.98M | -135.30M | 531.89M | -31.95M | -43.25M | -72.02M | -80.36M | -70.94M | -37.13M | -10.10M | -39.93M | 4.79M | 6.91M | -50.09M | 20.98M | -53.70M | -71.40M | 4.44M | 26.17M | -9.35M | -15.30M | -6.70M | 9.40M | 2.70M | 8.80M |
Operating Cash Flow | 602.81M | 611.66M | 747.27M | 790.51M | 643.09M | 604.45M | 697.64M | 629.08M | 560.29M | 511.65M | 484.88M | 449.28M | 497.37M | 457.86M | 418.26M | 418.25M | 370.51M | 263.59M | 298.07M | 259.45M | 157.00M | 219.65M | 189.15M | 175.59M | 150.20M | 110.20M | 96.40M | 55.70M | 46.20M |
Capital Expenditures | -160.63M | -183.46M | -168.27M | -172.38M | -163.82M | -127.56M | -90.47M | -94.97M | -103.01M | -106.25M | -118.45M | -104.75M | -85.44M | -62.74M | -93.80M | -69.06M | -60.34M | -51.42M | -51.05M | -66.24M | -34.59M | -37.97M | -42.41M | -35.37M | -21.80M | -18.20M | -179.20M | -10.10M | -6.30M |
Acquisitions | -1.28B | -1.37M | 7.00M | -86.69M | 8.84M | -31.49M | -2.52B | -5.61M | -23.49M | -27.01M | -41.40M | -31.02M | -11.10M | n/a | -36.09M | -7.80M | -9.08M | -78.95M | n/a | -42.37M | -35.20M | -5.85M | -2.58M | -1.71M | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | -1.79M | -11.41M | -63.36M | -32.03M | -8.84M | -7.62M | -445.28M | -2.40B | -2.01B | -2.20B | -2.97B | -1.82B | -1.75B | -1.23B | -518.39M | -19.74M | -394.07M | n/a | n/a | n/a | n/a | n/a | n/a | -15.22M | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | 2.51M | 86.90M | 218.08M | 20.86M | 941.47M | 1.82B | 2.52B | 2.00B | 1.73B | 1.93B | 2.67B | 1.66B | 1.49B | 885.90M | 229.24M | 115.42M | 294.86M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | n/a | 1.37M | -225.08M | 6.14M | -8.84M | 31.49M | -7.00M | 4.00M | 5.15M | 1.56M | -304.88M | -191.65M | n/a | n/a | -419.03M | n/a | 724.00K | -51.42M | -51.05M | -108.61M | 51.13M | -14.50M | -3.28M | 614.00K | -3.90M | -5.40M | -5.30M | -83.00M | -8.20M |
Investing Cash Flow | -1.44B | -107.97M | -231.63M | -264.09M | 768.80M | 1.68B | -535.75M | -487.92M | -399.74M | -402.03M | -464.73M | -296.39M | -355.98M | -411.51M | -419.03M | 18.81M | -167.91M | -130.37M | -51.05M | -108.61M | -18.66M | -58.32M | -48.27M | -51.69M | -25.70M | -23.60M | -184.50M | -93.10M | -14.50M |
Debt Repayment | 780.00M | 60.00M | 160.00M | -325.37M | 535.19M | -850.16M | 169.98M | 159.97M | 205.08M | 141.90M | 145.56M | 186.22M | 224.78M | 134.28M | 91.75M | -348.56M | -19.29M | 72.22M | 369.18M | 208.78M | 238.39M | 924.00K | 3.06M | -75.19M | -127.20M | -90.20M | 87.50M | 33.40M | -115.80M |
Common Stock Repurchased | -70.28M | -626.06M | -648.93M | -196.41M | -2.47B | -1.32B | -332.54M | -325.76M | -334.70M | -337.44M | -301.58M | -295.88M | -370.83M | -296.29M | -211.38M | -237.50M | -200.65M | -249.20M | -659.28M | -231.29M | -324.58M | -99.30M | n/a | n/a | -9.50M | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -16.20M |
Other Financial Acitivies | 45.23M | 56.43M | 50.66M | 81.27M | 61.39M | 45.74M | 98.70M | 63.93M | 60.03M | 88.33M | 91.43M | 43.13M | 85.64M | 101.76M | 10.24M | -15.53M | 8.82M | 11.17M | 1.29M | -964.00K | -5.27M | -1.42M | n/a | n/a | -100.00K | n/a | 1.10M | n/a | n/a |
Financial Cash Flow | 754.95M | -509.63M | -438.27M | -440.50M | -1.87B | -2.12B | -63.87M | -101.86M | -69.59M | -107.22M | -64.59M | -66.53M | -60.42M | -60.25M | -90.28M | -572.94M | -119.69M | -125.91M | -272.01M | 21.51M | -63.64M | -138.69M | 12.08M | -51.38M | -125.60M | -83.60M | 91.10M | 34.70M | -45.80M |
Net Cash Flow | -85.45M | -20.70M | 64.54M | 100.98M | -460.56M | 153.96M | 136.69M | 17.97M | 65.49M | -18.62M | -40.24M | 97.05M | 75.49M | -32.61M | -87.41M | -168.81M | 83.17M | 20.58M | -45.49M | 182.30M | 93.47M | 36.51M | 151.29M | 71.71M | -1.70M | 2.40M | 2.60M | -2.60M | -13.50M |
Free Cash Flow | 442.18M | 428.20M | 579.01M | 618.12M | 479.26M | 476.88M | 607.17M | 534.11M | 457.28M | 405.40M | 366.43M | 344.53M | 411.94M | 395.12M | 324.47M | 349.18M | 310.17M | 212.17M | 247.02M | 193.21M | 122.42M | 181.68M | 146.74M | 140.22M | 128.40M | 92.00M | -82.80M | 45.60M | 39.90M |