Western Acquisition Ventu... (WAVS)
NASDAQ: WAVS
· Real-Time Price · USD
12.00
2.00 (20.00%)
At close: Feb 14, 2025, 3:00 PM
Western Acquisition Ventures Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 |
Revenue | 21.64M | 17.77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 17.33M | 14.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 4.31M | 3.63M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -8.63M | 1.21M | -1.49M | -1.37M | -989K | -1.1M | -1.14M | -1.17M | -1.85M | -955.22K | -638.55K | -359.95K | 521.81K | -8.88K | -545 |
Interest Income | 20.21K | 20.21K | 40.36K | 88.94K | 182.89K | 372.05K | 1.28M | 1.75M | 1.82M | 1.63M | 675.66K | 159.36K | n/a | n/a | n/a |
Pretax Income | -9.35M | 1.31M | -189.14K | -807.76K | -419.18K | -961.77K | -156.04K | 413.3K | 6.01K | -450.19K | -995.42K | -1.32M | -599.29K | -8.88K | -545 |
Net Income | -9.35M | 1.31M | -197.13K | -825.77K | -454.6K | -1.03M | -383.05K | 107.73K | -1.89M | -3.43M | -3.81M | -4.05M | -1.72M | -8.88K | -545 |
Selling & General & Admin | 12.95M | 2.43M | 1.5M | 1.37M | 974.24K | 1.08M | 1.19M | 1.08M | 1.72M | 1.85M | 1.46M | 1.32M | 491.33K | 6.48K | 545.00 |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 324.24K | 324.24K | -7.8K | -7K | -10.25K | 800.00 | 14.05K | 67.51K | 128.51K | 163.3K | 147.7K | 93.44K | 43.44K | -2.4K | n/a |
Operating Expenses | 12.62M | 2.1M | 1.17M | 1.04M | 984.49K | 1.1M | 1.23M | 1.17M | 1.85M | 2.02M | 1.61M | 1.42M | 539.57K | 8.88K | 545.00 |
Interest Expense | -1.39M | -1.21M | 232.26K | 232.26K | 232.26K | 232.26K | 603.3K | 603.3K | 2.21M | 3.33M | 2.73M | 2.73M | 1.12M | n/a | n/a |
Selling & Marketing Expenses | 1.22M | 1.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.04K | -3.04K | -3.04K | -3.04K | n/a |
Cost & Expenses | 30.27M | 16.56M | 1.49M | 1.36M | 984.49K | 1.1M | 1.23M | 1.17M | 1.85M | 2.02M | 1.61M | 1.42M | 539.57K | 8.88K | 545.00 |
Income Tax Expense | n/a | n/a | 7.99K | 18K | 35.42K | 72.82K | 227.01K | 305.56K | 1.89M | 2.98M | 2.81M | 2.73M | 1.12M | n/a | n/a |
Shares Outstanding (Basic) | 18.27M | 14.97M | 3.25M | 3.51M | 3.4M | 3.56M | 3.25M | 3.25M | 3.25M | 3.25M | 3.25M | 3.25M | 3.19M | 14.75M | 12.9M |
Shares Outstanding (Diluted) | 89.5M | 89.5M | 3.5M | 3.51M | 3.4M | 3.56M | 3.61M | 4.02M | 5.21M | 14.75M | 14.75M | 14.75M | 12.9M | 14.75M | 12.9M |
EPS (Basic) | -0.6 | 0.08 | -0.27 | -0.24 | -0.14 | -0.31 | -0.21 | -0.11 | -0.73 | -1.22 | -1.24 | -1.26 | -0.54 | -0.00 | -0.00 |
EPS (Diluted) | -0.2 | 0.03 | -0.26 | -0.23 | -0.11 | -0.26 | -0.16 | -0.07 | -0.15 | -0.25 | -0.27 | -0.29 | -0.13 | -0.00 | n/a |
EBITDA | -9.61M | 227K | -79.69K | -656.41K | -943.75K | -1.05M | -1.18M | -1.69M | -2.21M | -2.37M | -1.97M | -1.26M | -539.56K | -8.88K | -545 |
EBIT | 256.74K | n/a | -744.8K | -1.37M | -988.99K | -1.1M | -1.23M | -1.17M | -1.85M | -2.02M | -1.61M | -1.42M | -539.57K | -8.88K | -545 |
Depreciation & Amortization | n/a | n/a | 1.46M | 754.17K | 299.42K | 256.31K | 123.94K | -349.03K | -718.76K | -1.68M | -1.52M | -1.04M | -876.26K | 125.39K | 54K |