Walgreens Boots Alliance ... (WBA)
undefined
undefined%
At close: undefined
10.36
-0.54%
After-hours Dec 13, 2024, 05:50 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 147.66B 139.08B 132.70B 132.51B 121.98B 120.07B 131.54B 118.21B 117.35B 103.44B 76.39B 72.22B 71.63B 72.18B 67.42B 63.34B 59.03B 53.76B 47.41B 42.20B 37.51B 32.51B 28.68B 24.62B 21.21B 17.84B 15.31B 13.36B 11.78B 10.40B 9.23B 8.29B 7.47B 6.73B 6.05B 5.38B 4.88B 4.28B 3.66B 3.16B
Cost of Revenue 121.13B 112.01B 104.44B 104.44B 95.91B 91.92B 100.75B 89.05B 87.48B 76.58B 54.82B 51.10B 51.29B 51.69B 48.44B 45.72B 42.39B 38.52B 34.24B 30.41B 27.31B 23.71B 21.08B 18.05B 15.24B 12.77B 10.95B 9.52B 8.37B 7.35B 6.50B 5.85B 5.29B 4.74B 4.29B 3.78B 3.41B 2.95B 2.51B 2.16B
Gross Profit 26.52B 27.07B 28.27B 28.07B 26.08B 28.16B 30.79B 29.16B 29.87B 26.86B 21.57B 21.12B 20.34B 20.49B 18.98B 17.61B 16.64B 15.24B 13.17B 11.79B 10.20B 8.80B 7.61B 6.57B 5.97B 5.07B 4.36B 3.85B 3.41B 3.04B 2.74B 2.44B 2.19B 1.99B 1.76B 1.60B 1.47B 1.33B 1.15B 1.00B
Operating Income -14.08B -6.88B 1.39B 2.34B 982.00M 4.77B 6.29B 5.48B 6.00B 4.67B 4.19B 3.65B 3.46B 4.37B 3.46B 3.25B 3.44B 3.15B 2.70B 2.42B 2.14B 1.85B 1.62B 1.40B 1.22B 1.02B 835.00M 708.00M 604.10M 520.10M 455.70M 406.20M 358.50M 321.20M 284.20M 253.50M 224.20M 210.70M 196.60M 177.80M
Interest Income - - - - 29.00M - - - - 134.00M - 95.00M - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Pretax Income -14.20B -5.39B 4.04B 2.62B 477.00M 4.37B 6.03B 4.86B 5.19B 5.33B 3.56B 4.05B 3.38B 4.29B 3.37B 3.16B 3.43B 3.19B 2.75B 2.46B 2.18B 1.89B 1.64B 1.42B 1.26B 1.03B 877.00M 712.00M 606.90M 523.80M 458.40M 399.70M 353.00M 312.00M 280.90M 243.80M 209.00M 194.10M 187.60M 173.70M
Net Income -8.64B -3.08B 4.34B 2.54B 456.00M 3.98B 5.02B 4.08B 4.17B 4.22B 1.93B 2.55B 2.13B 2.71B 2.09B 2.01B 2.16B 2.04B 1.75B 1.56B 1.36B 1.18B 1.02B 885.60M 776.90M 624.10M 511.00M 436.00M 371.70M 320.80M 281.90M 221.70M 220.60M 195.00M 174.60M 154.20M 129.10M 103.50M 103.10M 94.20M
Selling & General & Admin 28.11B 25.48B 24.99B 23.80B 22.84B 23.18B 24.64B 23.62B 23.43B 21.67B 17.69B 17.47B 16.88B 16.56B 15.52B 14.37B 13.20B 12.09B 10.47B 9.36B 8.06B 6.95B 5.98B 5.18B 4.52B 3.84B 3.33B 2.97B 2.66B 2.39B 2.16B 1.93B 1.74B 1.58B 1.41B 1.28B 1.19B 1.07B 914.00M 791.70M
Research & Development - 371.00M 307.00M 284.00M 300.00M 260.00M 254.00M 245.00M 238.00M 178.00M 127.00M 105.00M - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses - 8.10B 1.58B 1.64B 1.96B -50.00M -389.00M -185.00M 210.00M 344.00M -443.00M - - -434.00M - - - - - - - - - - 230.10M 210.10M 189.00M 164.00M 147.30M 131.50M 118.10M 104.70M 92.10M 84.30M 70.40M 63.80M 59.40M 53.70M 43.80M 34.40M
Operating Expenses 40.60B 33.95B 26.88B 25.73B 25.09B 23.39B 24.50B 23.68B 23.87B 22.19B 17.38B 16.98B 16.88B 16.13B 15.52B 14.37B 13.20B 12.09B 10.47B 9.36B 8.06B 6.95B 5.98B 5.18B 4.75B 4.05B 3.52B 3.14B 2.81B 2.52B 2.28B 2.03B 1.83B 1.67B 1.48B 1.34B 1.25B 1.12B 957.80M 826.10M
Interest Expense 482.00M 580.00M 396.00M 491.00M 613.00M 650.00M 616.00M 693.00M 596.00M 605.00M 156.00M 165.00M 88.00M 71.00M 85.00M 83.00M 11.00M - - - - - - - - - - - - - - - - - - - - - - -
Selling & Marketing Expenses 694.00M 775.00M 862.00M 772.00M 532.00M 582.00M 665.00M 571.00M 598.00M 491.00M 265.00M 286.00M - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 161.73B 145.96B 131.32B 130.17B 121.00B 115.31B 125.25B 112.73B 111.35B 98.78B 72.20B 68.08B 68.17B 67.82B 63.96B 60.09B 55.59B 50.61B 44.71B 39.78B 35.37B 30.66B 27.06B 23.22B 19.98B 16.82B 14.47B 12.65B 11.17B 9.88B 8.78B 7.89B 7.12B 6.41B 5.76B 5.13B 4.66B 4.07B 3.46B 2.98B
Income Tax 1.25B 1.86B 30.00M 667.00M 339.00M 577.00M 998.00M 760.00M 997.00M 1.06B 1.53B 1.50B 1.25B 1.58B 1.28B 1.16B 1.27B 1.15B 1.00B 896.10M 816.10M 713.00M 618.10M 537.10M 486.40M 403.20M 340.00M 276.00M 235.20M 203.00M 176.50M 154.40M 132.40M 117.00M 106.30M 89.60M 79.90M 90.60M 84.50M 79.50M
Shares Outstanding (Basic) 863.10M 863.20M 864.40M 864.80M 879.40M 921.50M 991.00M 1.07B 1.08B 1.04B 953.10M 946.00M 874.70M 915.10M 981.70M 990.00M 990.61M 998.63M 1.01B 1.02B 1.02B 1.02B 1.02B 1.02B 1.01B 1.00B 1.98B 987.58M 991.20M 987.08M 989.12M 984.57M 984.57M 984.57M 984.38M 984.27M 984.22M 984.06M 983.92M 982.37M
Shares Outstanding (Diluted) 863.10M 863.20M 865.90M 866.40M 880.30M 923.50M 995.00M 1.08B 1.09B 1.05B 965.20M 955.20M 880.10M 924.50M 987.90M 991.30M 995.54M 1.01B 1.02B 1.03B 1.03B 1.03B 1.03B 1.03B 1.02B 1.01B 2.01B 987.58M 991.20M 987.08M 989.12M 984.57M 984.57M 984.57M 984.38M 984.27M 984.22M 984.06M 983.92M 982.37M
EPS (Basic) -10.01 -3.57 5.02 2.31 0.20 4.14 5.07 3.80 3.85 4.05 2.03 2.69 2.43 2.97 2.13 2.03 2.18 2.04 1.73 1.53 1.32 1.14 1.00 0.87 0.77 0.62 0.26 0.22 0.38 0.33 0.28 0.03 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.01
EPS (Diluted) -10.01 -3.57 5.01 2.30 0.20 4.13 5.05 3.78 3.82 4.00 2.00 2.67 2.42 2.94 2.12 2.02 2.17 2.03 1.72 1.52 1.31 1.13 0.99 0.86 0.76 0.62 0.26 0.22 0.38 0.33 0.28 0.03 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.01
EBITDA -11.28B 3.48B 4.96B 5.96B 2.84B 6.75B 7.67B 6.95B 7.93B 6.75B 5.08B 5.34B 4.63B 5.45B 4.49B 4.22B 4.28B 3.83B 3.27B 2.91B 2.55B 2.21B 1.93B 1.67B 1.45B 1.23B 1.02B 872.60M 751.40M 651.60M 573.80M 510.90M 450.60M 405.50M 354.60M 317.30M 283.60M 264.40M 240.40M 212.20M
Depreciation & Amortization 2.46B 1.89B 1.68B 1.69B 1.63B 1.78B 1.52B 1.41B 1.48B 1.56B 1.21B 1.18B 1.17B 1.09B 1.03B 975.00M 840.00M 675.90M 572.20M 482.10M 403.10M 346.10M 307.30M 269.20M 230.10M 210.10M 189.00M 164.00M 147.30M 131.50M 118.10M 104.70M 92.10M 84.30M 70.40M 63.80M 59.40M 53.70M 43.80M 34.40M