Welltower Inc.
(WELL) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
125.82
0.02%
After-hours Jan 03, 2025, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 6.63B | 5.86B | 4.74B | 4.61B | 5.12B | 4.70B | 4.32B | 4.28B | 3.86B | 3.34B | 2.88B | 1.82B | 1.42B | 680.53M | 568.97M | 551.21M | 486.02M | 322.82M | 281.85M | 226.09M | 201.03M | 163.12M | 135.12M | 135.27M | 128.60M | 97.99M | 73.31M | 54.40M | 6.35M | 5.48M | 36.00M | 28.90M | 29.20M | 26.90M | 26.60M | 25.80M | 25.80M | 19.40M | 17.80M |
Cost of Revenue | 3.95B | 3.56B | 2.77B | 2.60B | 2.69B | 2.43B | 2.08B | 1.88B | 1.62B | 1.40B | 1.21B | 570.12M | 379.48M | 83.12M | 45.90M | 43.99M | 14.44M | 1.27M | 3.23M | 143.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 2.68B | 2.30B | 1.97B | 2.01B | 2.43B | 2.27B | 2.23B | 2.40B | 2.24B | 1.94B | 1.67B | 1.25B | 1.04B | 597.41M | 523.08M | 507.22M | 471.58M | 321.56M | 278.62M | 225.95M | 201.03M | 163.12M | 135.12M | 135.27M | 128.60M | 97.99M | 73.31M | 54.40M | 6.35M | 5.48M | 36.00M | 28.90M | 29.20M | 26.90M | 26.60M | 25.80M | 25.80M | 19.40M | 17.80M |
Operating Income | 1.12B | 729.10M | 754.25M | 676.54M | 1.21B | 1.16B | 213.05M | 1.31B | 1.25B | 945.24M | 693.50M | 606.47M | 155.45M | 315.98M | 186.84M | 172.97M | 259.02M | 198.32M | 180.69M | 131.57M | 132.68M | 110.77M | 94.04M | 102.99M | 101.85M | 80.34M | 61.84M | 45.31M | -37.36M | -2.61M | 41.20M | 32.50M | 34.30M | 29.10M | 29.60M | 29.80M | 29.20M | 22.00M | 20.00M |
Interest Income | n/a | 150.57M | 137.56M | 69.16M | 63.83M | 55.81M | 73.81M | 97.96M | 84.14M | 37.67M | 32.66M | 39.06M | 41.07M | 40.85M | 40.88M | 40.06M | 25.82M | 18.83M | 23.99M | 22.82M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 350.05M | 173.06M | 170.75M | -31.55M | 542.89M | 423.49M | 299.62M | 709.25M | 636.12M | 384.21M | 102.25M | 184.62M | 156.43M | 78.04M | 161.74M | 151.67M | 1.78M | -2.02M | 1.91M | 641.00K | 129.89M | 108.47M | 91.54M | 104.36M | 103.25M | 81.34M | n/a | n/a | n/a | n/a | n/a | 34.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Net Income | 340.09M | 141.21M | 162.04M | -41.52M | 539.93M | 804.95M | 522.77M | 1.08B | 883.75M | 512.15M | 145.05M | 297.25M | 217.61M | 128.53M | 193.27M | 288.11M | 141.40M | 102.75M | 84.29M | 85.37M | 82.74M | 67.66M | 60.55M | 68.06M | 75.64M | 62.31M | 46.48M | 30.68M | 13.63M | 24.95M | 20.10M | 16.50M | 13.10M | 11.50M | 10.80M | 10.00M | 10.80M | 7.50M | 6.90M |
Selling & General & Admin | 179.09M | 150.39M | 126.73M | 128.39M | 126.55M | 126.38M | 122.01M | 155.24M | 147.42M | 142.94M | 108.32M | 97.34M | 147.43M | 101.29M | 49.69M | 47.19M | 37.65M | 26.00M | 17.25M | 16.59M | 11.48M | 9.66M | 8.08M | 7.41M | 7.36M | 6.11M | 4.86M | n/a | 2.39M | 3.09M | n/a | n/a | n/a | 7.90M | 7.00M | n/a | n/a | n/a | n/a |
Research & Development | n/a | 0.03 | 0.04 | -0.01 | 0.11 | 0.09 | 0.07 | 0.17 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 2.35B | 1.32B | 1.04B | 1.13B | 1.05B | -112.90M | -177.78M | -12.00M | -46.23M | -10.26M | 4.07M | 5.27M | 420.42M | 226.80M | 180.31M | 156.25M | 189.34M | 98.50M | 83.91M | 77.94M | 56.87M | 42.68M | 33.00M | 24.87M | 19.39M | 11.54M | 6.61M | 9.09M | 41.33M | 5.01M | -5.20M | -3.60M | -5.10M | -10.10M | -10.00M | -4.00M | -3.40M | -2.60M | -2.20M |
Operating Expenses | 2.53B | 1.47B | 1.17B | 1.26B | 1.17B | 1.08B | 1.11B | 1.07B | 973.66M | 987.07M | 976.23M | 638.62M | 567.84M | 328.09M | 230.00M | 203.44M | 227.00M | 124.50M | 101.16M | 94.53M | 68.35M | 52.35M | 41.08M | 32.28M | 26.75M | 17.65M | 11.46M | 9.09M | 43.71M | 8.09M | -5.20M | -3.60M | -5.10M | -2.20M | -3.00M | -4.00M | -3.40M | -2.60M | -2.20M |
Interest Expense | 607.85M | 529.52M | 489.85M | 514.39M | 555.56M | 526.59M | 484.62M | 521.35M | 492.17M | 481.04M | 458.36M | 365.71M | 318.39M | 157.11M | 106.23M | 130.81M | 134.68M | 94.80M | 80.05M | 71.99M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 70.22M | 46.66M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 5.52B | 5.03B | 3.95B | 3.86B | 3.86B | 3.51B | 3.19B | 2.94B | 2.60B | 2.39B | 2.18B | 1.21B | 947.32M | 411.21M | 275.90M | 247.43M | 227.00M | 124.50M | 101.16M | 94.53M | 68.35M | 52.35M | 41.08M | 32.28M | 26.75M | 17.65M | 11.46M | 9.09M | 43.71M | 8.09M | -5.20M | -3.60M | -5.10M | -2.20M | -3.00M | -4.00M | -3.40M | -2.60M | -2.20M |
Income Tax | 6.36M | 7.25M | 8.71M | 9.97M | 2.96M | 8.67M | 20.13M | -19.13M | 6.45M | -1.27M | 7.49M | 7.61M | 1.39M | 364.00K | 168.00K | 1.31M | 117.62M | -9.96M | 96.40M | 46.20M | 49.94M | 43.11M | 33.49M | 34.94M | 26.21M | 18.03M | 15.37M | 14.63M | -51.00M | -27.57M | 21.10M | 16.00M | 21.20M | 17.60M | 18.80M | -10.00M | -10.80M | -7.50M | -6.90M |
Shares Outstanding (Basic) | 515.63M | 462.19M | 424.98M | 415.45M | 401.85M | 373.62M | 367.24M | 358.27M | 348.24M | 306.27M | 276.93M | 224.34M | 173.74M | 127.66M | 114.21M | 93.73M | 78.86M | 61.66M | 54.11M | 51.54M | 43.57M | 36.70M | 30.53M | 28.42M | 28.16M | 25.59M | 21.63M | 14.09M | 11.71M | 11.52M | 9.35M | 8.64M | 6.82M | 6.12M | 6.03M | 5.88M | 5.71M | 4.69M | 4.21M |
Shares Outstanding (Diluted) | 518.70M | 465.16M | 426.84M | 417.39M | 403.81M | 375.25M | 369.00M | 360.23M | 349.42M | 307.75M | 278.76M | 225.95M | 174.40M | 128.21M | 114.61M | 94.31M | 79.41M | 62.05M | 54.50M | 52.08M | 44.20M | 37.30M | 31.03M | 28.64M | 28.42M | 25.94M | 21.93M | 14.09M | 11.71M | 11.52M | 9.35M | 8.64M | 6.82M | 6.12M | 6.03M | 5.88M | 5.71M | 4.69M | 4.21M |
EPS (Basic) | 0.66 | 0.27 | 0.38 | -0.1 | 1.34 | 2.15 | 1.26 | 2.83 | 2.35 | 1.46 | 0.28 | 0.99 | 0.90 | 0.84 | 1.50 | 2.83 | 1.44 | 1.32 | 1.16 | 1.41 | 1.62 | 1.50 | 1.54 | 1.92 | 2.23 | 2.27 | 2.15 | 2.18 | 1.16 | 2.17 | 2.15 | 1.91 | 1.92 | 1.88 | 1.79 | 1.70 | 1.89 | 1.60 | 1.64 |
EPS (Diluted) | 0.66 | 0.27 | 0.38 | -0.1 | 1.34 | 2.15 | 1.26 | 2.81 | 2.34 | 1.45 | 0.28 | 0.98 | 0.90 | 0.83 | 1.49 | 2.81 | 1.43 | 1.31 | 1.15 | 1.39 | 1.60 | 1.48 | 1.52 | 1.91 | 2.21 | 2.24 | 2.12 | 2.18 | 1.16 | 2.17 | 2.15 | 1.91 | 1.92 | 1.88 | 1.79 | 1.70 | 1.89 | 1.60 | 1.64 |
EBITDA | 2.40B | 2.01B | 1.70B | 1.52B | 2.13B | 1.90B | 2.06B | 2.20B | 1.99B | 1.74B | 1.44B | 1.10B | 576.88M | 387.33M | 342.18M | 448.71M | 407.57M | 295.88M | 270.49M | 288.09M | 168.18M | 131.68M | 109.12M | 164.66M | 168.30M | 120.60M | 68.18M | 47.77M | -35.78M | -1.23M | 42.00M | 33.20M | 34.80M | 29.90M | 30.50M | 29.80M | 29.20M | 22.00M | 20.00M |
Depreciation & Amortization | 1.44B | 4.99B | 3.92B | 3.83B | 3.83B | 3.49B | 3.19B | 2.98B | 835.25M | 851.84M | 865.80M | 548.93M | 418.41M | 197.12M | 157.05M | 156.15M | 149.63M | 97.56M | 89.80M | 156.52M | 56.83M | 44.28M | 33.44M | 25.22M | 20.10M | 11.65M | 6.34M | 2.46M | 1.58M | 1.39M | 800.00K | 700.00K | 500.00K | 800.00K | 900.00K | n/a | n/a | n/a | n/a |