Cactus Inc. (WHD)
NYSE: WHD
· Real-Time Price · USD
40.22
-0.22 (-0.54%)
At close: Aug 15, 2025, 12:00 PM
Cactus Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.12B | 1.14B | 1.13B | 1.13B | 1.13B | 1.14B | 1.1B | 1.01B | 906.48M | 770.88M | 688.37M | 630.51M | 561.39M | 500.07M | 438.59M | 376.76M | 321.19M | 278.84M |
Cost of Revenue | 591.02M | 650.03M | 701.42M | 702.16M | 646.56M | 615.31M | 591.28M | 537.97M | 531.9M | 493.92M | 445.92M | 420.61M | 385.84M | 354.8M | 317.14M | 276.49M | 232.89M | 200.82M |
Gross Profit | 217.19M | 485.98M | 428.39M | 430.4M | 480.69M | 527.37M | 505.68M | 471.9M | 374.57M | 276.95M | 242.45M | 209.9M | 175.55M | 145.27M | 121.45M | 100.27M | 88.3M | 78.03M |
Operating Income | 295.84M | 298.55M | 305.79M | 315.69M | 326.5M | 292.33M | 444.88M | 412.75M | 376.44M | 372.16M | 174.75M | 152.24M | 121.71M | 94.78M | 75.43M | 58.14M | 49.93M | 41.49M |
Interest Income | n/a | n/a | 689K | 689K | 2.06M | 7.99M | 8.3M | 10.67M | 9.3M | 3.37M | 2.37M | n/a | n/a | n/a | n/a | 977K | 1.2M | 1.2M |
Pretax Income | 289.07M | 306.97M | 299.28M | 302.37M | 310.02M | 271.39M | 262.38M | 231.99M | 199.05M | 201M | 176.55M | 155.35M | 122.26M | 93.84M | 75.14M | 55.95M | 46.39M | 40.67M |
Net Income | 181.17M | 190.66M | 185.41M | 187.67M | 190.32M | 165.24M | 169.17M | 151.21M | 130.06M | 132.45M | 110.17M | 94.21M | 75.4M | 58.65M | 49.59M | 37.77M | 31.39M | 27.02M |
Selling & General & Admin | 148.06M | 136.17M | 122.46M | 114.57M | 106.75M | 117.59M | 122.07M | 120.42M | 106.84M | 83.51M | 67.7M | 57.66M | 53.84M | 50.49M | 46.02M | 42.14M | 38.37M | 35.68M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 51.26M | 51.26M | 138K | 138K | -200.27M | -457.56M | -457.56M | -457.56M | -257.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 199.33M | 187.43M | 122.6M | 114.71M | -123.07M | -407.59M | -403.11M | -404.77M | -188.53M | 83.51M | 67.7M | 57.66M | 53.84M | 50.49M | 46.02M | 42.14M | 38.37M | 35.68M |
Interest Expense | n/a | 1.41M | 1.41M | 1.59M | 2.96M | 7.48M | 7.48M | 9.67M | 8.3M | 2.67M | 2.77M | 546K | 845K | 722K | 774K | 782K | 483K | 302K |
Selling & Marketing Expenses | -19.9M | -19.9M | n/a | 19.9M | 19.9M | 19.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 790.35M | 837.46M | 824.02M | 816.87M | 400.21M | -64.78M | -84.33M | -139.29M | 194.16M | 577.43M | 513.62M | 478.27M | 439.68M | 405.29M | 363.16M | 318.63M | 271.26M | 236.5M |
Income Tax Expense | 66.04M | 69.93M | 66.52M | 64.99M | 67.05M | 59.02M | 47.54M | 38.48M | 32.05M | 30.68M | 31.43M | 30.59M | 21.84M | 14.43M | 7.67M | 2.72M | -544K | -586K |
Shares Outstanding (Basic) | 68.36M | 68.19M | 67.47M | 66.56M | 66.14M | 65.38M | 65.36M | 64.88M | 64.57M | 63.74M | 60.8M | 60.66M | 76.32M | 76.16M | 58.99M | 58.25M | 55.05M | 49.17M |
Shares Outstanding (Diluted) | 68.76M | 68.66M | 79.92M | 80.19M | 66.58M | 79.56M | 79.86M | 65.49M | 65M | 79.16M | 76.41M | 61.11M | 76.32M | 76.16M | 76.15M | 76.08M | 76M | 75.77M |
EPS (Basic) | 2.82 | 2.98 | 2.93 | 2.99 | 2.91 | 2.54 | 2.61 | 2.37 | 2.08 | 2.06 | 1.66 | 1.40 | 1.10 | 0.93 | 0.90 | 0.72 | 0.63 | 0.57 |
EPS (Diluted) | 2.65 | 2.81 | 2.76 | 2.82 | 2.88 | 2.51 | 2.55 | 2.31 | 2.02 | 2.00 | 1.64 | 1.39 | 1.09 | 0.91 | 0.83 | 0.62 | 0.54 | 0.47 |
EBITDA | 347.55M | 365.27M | 371.88M | 375.92M | 386.67M | 377.55M | 349.45M | 318.89M | 275.83M | 240.4M | 216.16M | 185.94M | 156.14M | 129.46M | 111.73M | 94.88M | 87.3M | 81.08M |
EBIT | 221.5M | 304.2M | 311.44M | 303.92M | 309.5M | 293.47M | 267.3M | 249.79M | 218.57M | 196.45M | 177.75M | 153.09M | 122.56M | 94.33M | 74.97M | 56.54M | 46.68M | 40.1M |
Depreciation & Amortization | 46.07M | 61.07M | 60.44M | 59.99M | 60.07M | 66.98M | 65.05M | 58.31M | 51.56M | 38.56M | 34.12M | 34.82M | 35.55M | 35.79M | 36.31M | 36.74M | 37.37M | 38.73M |