Watchlist Price Alert

Wilhelmina International ... (WHLM)

OTC: WHLM · Real-Time Price · USD

3.58

-0.17 (-4.53%)

At close: Apr 04, 2025, 3:54 PM

Wilhelmina International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.57M	4.59M	4.17M	3.76M	4.47M	4.49M	4.48M	4.09M	16.26M	17.6M	16.64M	15.22M	15.11M	14.51M	11.98M	11.98M	10.54M	4.53M	14.55M	18.26M	17.24M	19.95M	20.06M	18.39M	19.15M	20.6M	19.72M	17.04M	18.72M	18.29M	19.15M	17.63M	20.91M	22.27M	21.42M
Cost of Revenue	n/a	44K	44K	46K	55K	56K	51K	45K	11.82M	12.9M	12.1M	10.92M	10.74M	10.41M	8.64M	8.34M	7.54M	3.4M	10.61M	13.08M	12.53M	14.16M	14.48M	13.08M	13.78M	14.9M	13.84M	12.37M	13.27M	12.95M	13.7M	12.73M	14.89M	15.96M	15.11M
Gross Profit	4.57M	4.55M	4.13M	3.72M	4.42M	4.44M	4.43M	4.05M	4.44M	4.7M	4.55M	4.29M	4.37M	4.1M	3.34M	3.64M	3M	1.13M	3.95M	5.18M	4.71M	5.79M	5.58M	5.31M	5.38M	5.69M	5.87M	4.68M	5.45M	5.34M	5.45M	4.9M	6.02M	6.31M	6.31M
Operating Income	335K	397K	73K	-117K	467K	149K	229K	-166K	671K	1.04M	874K	149K	1.02M	891K	100K	696K	114K	-3.14M	-1.64M	-4.66M	-149K	620K	17K	206K	281K	522K	364K	-611K	138K	73K	101K	-701K	650K	970K	98K
Interest Income	90K	87K	86K	76K	n/a	1K	1K	1K	2K	n/a	n/a	n/a	458K	436K	426K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	419K	474K	149K	-92K	485K	88K	210K	-214K	776K	1.15M	865K	151K	1.47M	1.42M	2.29M	632K	107K	-3.18M	-1.6M	-4.79M	-173K	602K	-30K	159K	238K	473K	319K	-651K	87K	22K	21K	-776K	605K	1.02M	65K
Net Income	310K	247K	91K	-71K	359K	-14K	159K	-18K	1.89M	921K	739K	23K	1.15M	1.12M	2.22M	397K	22K	-2.7M	-2.66M	-4.96M	-166K	451K	-109K	59K	208K	364K	225K	180K	26K	-52K	9K	-585K	227K	577K	-124K
Selling & General & Admin	4.02M	4.15M	4.05M	3.83M	3.7M	4.04M	4.2M	4.21M	3.73M	3.61M	3.62M	3.78M	3.12M	2.96M	2.97M	2.38M	2.59M	3.97M	4.49M	4.48M	4.56M	4.87M	5.28M	4.61M	4.84M	4.93M	5.27M	4.79M	5.08M	5.04M	5.13M	4.68M	5.28M	4.96M	6.11M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	216K	n/a	4.1M	3.88M	4M	4.34M	51K	45K	42K	47K	59K	-1.21M	231K	129K	1.86M	363K	294K	298K	294K	307K	297K	298K	290K	263K	252K	239K	236K	234K	232K	223K	217K	299K	89K	102K	104K
Operating Expenses	4.23M	4.15M	4.05M	3.83M	4M	4.34M	4.25M	4.26M	3.77M	3.66M	3.67M	4.14M	3.35M	3.21M	3.24M	2.94M	2.89M	4.27M	4.79M	4.99M	4.86M	5.17M	5.57M	5.1M	5.09M	5.17M	5.51M	5.29M	5.32M	5.27M	5.35M	5.61M	5.37M	5.34M	6.21M
Interest Expense	2K	3K	3K	6K	n/a	1K	1K	1K	2K	2K	3K	2K	7K	13K	29K	15K	21K	23K	27K	28K	27K	30K	32K	28K	26K	22K	25K	40K	31K	28K	29K	61K	21K	n/a	29K
Selling & Marketing Expenses	n/a	233K	253K	227K	n/a	n/a	n/a	22K	n/a	n/a	n/a	11K	n/a	n/a	n/a	11K	n/a	n/a	n/a	35K	n/a	n/a	n/a	33K	n/a	n/a	n/a	39K	n/a	n/a	n/a	152K	n/a	n/a	n/a
Cost & Expenses	4.23M	4.19M	4.1M	3.88M	4M	4.34M	4.25M	4.26M	15.59M	16.56M	15.77M	15.07M	14.09M	13.62M	11.88M	11.28M	10.43M	7.67M	15.39M	18.07M	17.39M	19.32M	20.04M	18.18M	18.87M	20.07M	19.35M	17.65M	18.58M	18.21M	19.05M	18.34M	20.26M	21.3M	21.32M
Income Tax Expense	109K	227K	58K	-21K	126K	102K	51K	-196K	-1.11M	227K	126K	128K	320K	302K	73K	235K	85K	-477K	1.06M	177K	-7K	151K	79K	100K	30K	109K	94K	-831K	61K	74K	12K	-191K	378K	439K	189K
Shares Outstanding (Basic)	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.12M	5.17M	5.18M	5.19M	5.21M	5.25M	5.31M	5.38M	5.38M	5.38M	5.38M	5.38M	5.38M	5.38M	5.59M	5.84M	5.84M
Shares Outstanding (Diluted)	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.16M	5.17M	5.18M	5.19M	5.21M	5.25M	5.32M	5.38M	5.4M	5.38M	5.38M	5.4M	5.4M	5.43M	5.64M	5.86M	5.84M
EPS (Basic)	0.06	0.05	0.02	-0.01	0.07	-0.00	0.03	-0.00	0.37	0.18	0.14	0.00	0.22	0.22	0.43	0.08	0.00	-0.52	-0.52	-0.96	-0.03	0.09	-0.02	0.01	0.04	0.07	0.04	0.03	0.00	-0.01	0.00	-0.11	0.04	0.10	-0.02
EPS (Diluted)	0.06	0.05	0.02	-0.01	0.07	-0.00	0.03	-0.00	0.37	0.18	0.14	0.00	0.22	0.22	0.43	0.08	0.00	-0.52	-0.52	-0.96	-0.03	0.09	-0.02	0.01	0.04	0.07	0.04	0.03	0.00	-0.01	0.00	-0.11	0.04	0.10	-0.02
EBITDA	466K	521K	196K	-40K	540K	144K	262K	-168K	820K	1.2M	927K	268K	1.71M	1.68M	2.59M	1.01M	422K	-2.86M	-1.28M	-4.45M	151K	930K	292K	450K	516K	734K	580K	-377K	350K	273K	267K	-417K	715K	1.12M	169K
EBIT	421K	477K	152K	-86K	485K	89K	211K	-213K	778K	1.15M	868K	153K	1.48M	1.44M	2.32M	647K	128K	-3.15M	-1.57M	-4.76M	-146K	632K	2K	187K	264K	495K	344K	-611K	118K	50K	50K	-716K	626K	1.02M	65K
Depreciation & Amortization	45K	44K	44K	46K	55K	56K	51K	45K	42K	47K	59K	115K	231K	243K	266K	363K	294K	298K	294K	307K	297K	298K	290K	263K	252K	239K	236K	234K	232K	223K	217K	299K	89K	102K	104K