Wilhelmina International ...
3.50
-0.15 (-4.11%)
At close: Jan 13, 2025, 7:52 PM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96
Revenue 17.21M 17.78M 56.81M 41.60M 75.50M 77.85M 73.20M 82.23M 83.80M 76.81M 65.94M 56.38M 55.47M 48.97M 32.50M n/a n/a 69.00K 33.00K n/a n/a 10.00M 1.19M 410.00K 181.30M 160.80M 122.80M 110.50M
Cost of Revenue n/a 193.00K 40.71M 29.89M 54.25M 55.60M 52.27M 58.68M 59.90M 54.78M 46.24M 38.40M 37.55M 32.84M 22.37M 357.00K 552.00K n/a n/a n/a n/a n/a 931.00K 349.00K 109.50M 98.90M 76.70M 66.90M
Gross Profit 17.21M 17.59M 16.10M 11.72M 21.25M 22.25M 20.92M 23.55M 23.90M 22.03M 19.70M 17.98M 17.91M 16.13M 10.12M -357.00K -552.00K 69.00K 33.00K n/a n/a 10.00M 256.00K 61.00K 71.80M 61.90M 46.10M 43.60M
Operating Income 728.00K 2.42M 3.48M -3.17M 673.00K 1.37M -299.00K 1.02M 2.40M 2.54M 1.81M 1.46M 2.45M 1.53M -2.59M -1.21M -552.00K -573.00K -1.01M -4.85M -3.17M -3.56M -10.11M -14.13M 21.40M 33.30M 28.00M 28.70M
Interest Income 76.00K 8.00K 51.00K 86.00K 117.00K n/a n/a n/a n/a 6.00K 8.00K 8.00K 6.00K 4.00K 9.00K 239.00K 607.00K 582.00K 423.00K 121.00K 77.00K 158.00K 1.04M 12.00K 5.80M n/a n/a n/a
Pretax Income 691.00K 2.58M 5.34M -4.04M -4.39M 1.19M -521.00K 910.00K 2.34M 2.45M 1.75M 1.48M 2.34M 1.42M -3.32M -2.06M 55.00K -1.17M -967.00K -1.90M -6.49M -18.54M -39.25M -31.29M 27.40M 43.40M 14.00M 28.80M
Net Income 433.00K 3.53M 4.52M -4.94M -4.79M 856.00K 163.00K 95.00K 1.51M 1.20M 3.39M 1.06M 1.57M 984.00K -3.34M -967.00K 55.00K -591.00K -543.00K -1.90M -6.52M -7.25M -36.04M -42.42M 15.80M 25.90M 3.70M 17.90M
Selling & General & Admin 16.28M 15.17M 13.09M 13.64M 19.39M 18.76M 19.23M 20.54M 20.13M 18.89M 16.32M 14.96M 13.82M 12.68M 10.20M 357.00K 552.00K 642.00K 1.03M 4.83M 3.02M 3.40M 8.26M 9.32M 35.30M 20.10M 13.60M 12.80M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 411.00K 3.25M 5.80M 2.00M 700.00K n/a
Other Expenses 208.00K 193.00K -465.00K 1.25M 1.19M 990.00K 906.00K -30.00K 104.00K 603.00K 1.57M 1.56M 1.64M 1.92M 1.71M n/a n/a n/a 7.00K 28.00K 153.00K 10.16M 1.70M 1.63M 9.30M 6.50M 3.80M 2.10M
Operating Expenses 16.48M 15.36M 12.62M 14.89M 20.58M 20.88M 21.22M 22.53M 21.51M 19.50M 17.89M 16.52M 15.46M 14.60M 11.91M 357.00K 552.00K 642.00K 1.04M 4.85M 3.17M 13.56M 10.37M 14.20M 50.40M 28.60M 18.10M 14.90M
Interest Expense 7.00K 8.00K 51.00K 86.00K 117.00K 101.00K 128.00K 81.00K 68.00K 8.00K 61.00K 44.00K 28.00K 64.00K 74.00K 849.00K n/a 600.00K n/a -2.95M 3.31M 14.98M 28.50M 50.17M n/a n/a 27.70M n/a
Selling & Marketing Expenses 965.00K 22.00K 11.00K 11.00K 35.00K 33.00K 39.00K 152.00K 308.00K 286.00K 26.00K 145.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 16.48M 15.36M 53.34M 44.77M 74.83M 76.48M 73.50M 81.21M 81.41M 74.28M 64.13M 54.91M 53.01M 47.43M 34.28M 357.00K 552.00K 642.00K 1.04M 4.85M 3.17M 13.56M 11.30M 14.54M 159.90M 127.50M 94.80M 81.80M
Income Tax 258.00K -954.00K 823.00K 902.00K 400.00K 333.00K -684.00K 815.00K 834.00K 1.25M -1.64M 419.00K 775.00K 436.00K 14.00K -239.00K -607.00K 18.00K -508.00K -8.77M 4.01M -73.00K -820.00K -4.71M 11.60M 17.50M 10.30M 10.90M
Shares Outstanding (Basic) 5.16M 5.16M 5.16M 5.16M 5.18M 5.33M 5.38M 5.63M 5.85M 5.87M 5.95M 6.30M 6.47M 6.47M 6.00M 2.69M 2.69M 2.21M 1.73M 1.73M 1.72M 1.71M 1.75M 2.00M 1.86M 1.79M 1.62M 1.47M
Shares Outstanding (Diluted) 5.16M 5.16M 5.16M 5.16M 5.18M 5.33M 5.38M 5.69M 5.96M 5.87M 6.00M 6.34M 6.47M 6.47M 6.00M 2.69M 2.69M 2.21M 1.73M 1.73M 1.72M 1.71M 1.75M 2.00M 1.86M 1.79M 1.75M 1.54M
EPS (Basic) 0.08 0.68 0.88 -0.96 -0.92 0.16 0.03 0.02 0.26 0.20 0.60 0.20 0.20 0.20 -0.56 -0.36 0.02 -0.27 -0.31 -1.1 -3.79 -4.24 -20.65 -21.26 8.60 14.80 2.60 12.20
EPS (Diluted) 0.08 0.68 0.88 -0.96 -0.92 0.16 0.03 0.02 0.25 0.20 0.60 0.20 0.20 0.20 -0.56 -0.36 0.02 -0.27 -0.31 -1.1 -3.79 -4.24 -20.65 -21.26 8.60 14.80 2.40 11.60
EBITDA 906.00K 2.78M 6.25M -2.70M -3.08M 2.28M 513.00K 1.58M 2.81M 3.06M 3.39M 3.09M 4.01M 3.40M -1.54M 492.00K -552.00K 27.00K -1.00M -1.88M -2.35M -3.40M -13.38M -12.50M -5.38M -3.30M 33.00M 25.60M
Depreciation & Amortization 208.00K 193.00K 855.00K 1.25M 1.19M 990.00K 906.00K 594.00K 474.00K 603.00K 1.57M 1.56M 1.64M 1.92M 1.71M 1.70M n/a 600.00K 7.00K 27.00K 153.00K 157.00K 1.80M 1.63M 9.30M 6.50M 3.80M 2.10M

Create Price Alert on WHLM

Your price alert will notify you when the stock price is above 3.50.

Add to Watchlist