Wilhelmina International ... (WHLM)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96
Revenue	17.21M	17.78M	56.81M	41.60M	75.50M	77.85M	73.20M	82.23M	83.80M	76.81M	65.94M	56.38M	55.47M	48.97M	32.50M	-	-	69.00K	33.00K	-	-	10.00M	1.19M	410.00K	181.30M	160.80M	122.80M	110.50M
Cost of Revenue	-	193.00K	40.71M	29.89M	54.25M	55.60M	52.27M	58.68M	59.90M	54.78M	46.24M	38.40M	37.55M	32.84M	22.37M	357.00K	552.00K	-	-	-	-	-	931.00K	349.00K	109.50M	98.90M	76.70M	66.90M
Gross Profit	17.21M	17.59M	16.10M	11.72M	21.25M	22.25M	20.92M	23.55M	23.90M	22.03M	19.70M	17.98M	17.91M	16.13M	10.12M	-357.00K	-552.00K	69.00K	33.00K	-	-	10.00M	256.00K	61.00K	71.80M	61.90M	46.10M	43.60M
Operating Income	728.00K	2.42M	3.48M	-3.17M	673.00K	1.37M	-299.00K	1.02M	2.40M	2.54M	1.81M	1.46M	2.45M	1.53M	-2.59M	-1.21M	-552.00K	-573.00K	-1.01M	-4.85M	-3.17M	-3.56M	-10.11M	-14.13M	21.40M	33.30M	28.00M	28.70M
Interest Income	76.00K	8.00K	51.00K	86.00K	117.00K	-	-	-	-	6.00K	8.00K	8.00K	6.00K	4.00K	9.00K	239.00K	607.00K	582.00K	423.00K	121.00K	77.00K	158.00K	1.04M	12.00K	5.80M	-	-	-
Pretax Income	691.00K	2.58M	5.34M	-4.04M	-4.39M	1.19M	-521.00K	910.00K	2.34M	2.45M	1.75M	1.48M	2.34M	1.42M	-3.32M	-2.06M	55.00K	-1.17M	-967.00K	-1.90M	-6.49M	-18.54M	-39.25M	-31.29M	27.40M	43.40M	14.00M	28.80M
Net Income	433.00K	3.53M	4.52M	-4.94M	-4.79M	856.00K	163.00K	95.00K	1.51M	1.20M	3.39M	1.06M	1.57M	984.00K	-3.34M	-967.00K	55.00K	-591.00K	-543.00K	-1.90M	-6.52M	-7.25M	-36.04M	-42.42M	15.80M	25.90M	3.70M	17.90M
Selling & General & Admin	16.28M	15.17M	13.09M	13.64M	19.39M	18.76M	19.23M	20.54M	20.13M	18.89M	16.32M	14.96M	13.82M	12.68M	10.20M	357.00K	552.00K	642.00K	1.03M	4.83M	3.02M	3.40M	8.26M	9.32M	35.30M	20.10M	13.60M	12.80M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	411.00K	3.25M	5.80M	2.00M	700.00K	-
Other Expenses	-	193.00K	-465.00K	1.25M	1.19M	990.00K	906.00K	-30.00K	104.00K	603.00K	1.57M	1.56M	1.64M	1.92M	1.71M	-	-	-	7.00K	28.00K	153.00K	10.16M	1.70M	1.63M	9.30M	6.50M	3.80M	2.10M
Operating Expenses	16.48M	15.36M	12.62M	14.89M	20.58M	20.88M	21.22M	22.53M	21.51M	19.50M	17.89M	16.52M	15.46M	14.60M	11.91M	357.00K	552.00K	642.00K	1.04M	4.85M	3.17M	13.56M	10.37M	14.20M	50.40M	28.60M	18.10M	14.90M
Interest Expense	7.00K	8.00K	51.00K	86.00K	117.00K	101.00K	128.00K	81.00K	68.00K	8.00K	61.00K	44.00K	28.00K	64.00K	74.00K	849.00K	-	600.00K	-	-2.95M	3.31M	14.98M	28.50M	50.17M	-	-	27.70M	-
Selling & Marketing Expenses	965.00K	22.00K	11.00K	11.00K	35.00K	33.00K	39.00K	152.00K	308.00K	286.00K	26.00K	145.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	16.48M	15.36M	53.34M	44.77M	74.83M	76.48M	73.50M	81.21M	81.41M	74.28M	64.13M	54.91M	53.01M	47.43M	34.28M	357.00K	552.00K	642.00K	1.04M	4.85M	3.17M	13.56M	11.30M	14.54M	159.90M	127.50M	94.80M	81.80M
Income Tax	258.00K	-954.00K	823.00K	902.00K	400.00K	333.00K	-684.00K	815.00K	834.00K	1.25M	-1.64M	419.00K	775.00K	436.00K	14.00K	-239.00K	-607.00K	18.00K	-508.00K	-8.77M	4.01M	-73.00K	-820.00K	-4.71M	11.60M	17.50M	10.30M	10.90M
Shares Outstanding (Basic)	5.16M	5.16M	5.16M	5.16M	5.18M	5.33M	5.38M	5.63M	5.85M	5.87M	5.95M	6.30M	6.47M	6.47M	6.00M	2.69M	2.69M	2.21M	1.73M	1.73M	1.72M	1.71M	1.75M	2.00M	1.86M	1.79M	1.62M	1.47M
Shares Outstanding (Diluted)	5.16M	5.16M	5.16M	5.16M	5.18M	5.33M	5.38M	5.69M	5.96M	5.87M	6.00M	6.34M	6.47M	6.47M	6.00M	2.69M	2.69M	2.21M	1.73M	1.73M	1.72M	1.71M	1.75M	2.00M	1.86M	1.79M	1.75M	1.54M
EPS (Basic)	0.08	0.68	0.88	-0.96	-0.92	0.16	0.03	0.02	0.26	0.20	0.60	0.20	0.20	0.20	-0.56	-0.36	0.02	-0.27	-0.31	-1.1	-3.79	-4.24	-20.65	-21.26	8.60	14.80	2.60	12.20
EPS (Diluted)	0.08	0.68	0.88	-0.96	-0.92	0.16	0.03	0.02	0.25	0.20	0.60	0.20	0.20	0.20	-0.56	-0.36	0.02	-0.27	-0.31	-1.1	-3.79	-4.24	-20.65	-21.26	8.60	14.80	2.40	11.60
EBITDA	906.00K	2.78M	6.25M	-2.70M	-3.08M	2.28M	513.00K	1.58M	2.81M	3.06M	3.39M	3.09M	4.01M	3.40M	-1.54M	492.00K	-552.00K	27.00K	-1.00M	-1.88M	-2.35M	-3.40M	-13.38M	-12.50M	-5.38M	-3.30M	33.00M	25.60M
Depreciation & Amortization	208.00K	193.00K	855.00K	1.25M	1.19M	990.00K	906.00K	594.00K	474.00K	603.00K	1.57M	1.56M	1.64M	1.92M	1.71M	1.70M	-	600.00K	7.00K	27.00K	153.00K	157.00K	1.80M	1.63M	9.30M	6.50M	3.80M	2.10M