Whirlpool Corporation
(WHR)
undefined
undefined%
At close: undefined
122.83
-0.10%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 19.45B | 19.72B | 21.98B | 19.46B | 20.42B | 21.04B | 21.25B | 20.72B | 20.89B | 19.87B | 18.77B | 18.14B | 18.67B | 18.37B | 17.10B | 18.91B | 19.41B | 18.08B | 14.32B | 13.22B | 12.18B | 11.02B | 10.34B | 10.32B | 10.51B | 10.32B | 8.62B | 8.70B | 8.35B | 8.10B | 7.53B | 7.30B | 6.55B | 6.43B | 6.29B | 4.31B | 4.18B | 4.01B | 3.47B |
Cost of Revenue | 16.29B | 16.65B | 17.58B | 15.61B | 16.89B | 17.50B | 17.65B | 17.04B | 17.20B | 16.48B | 15.47B | 15.25B | 16.09B | 15.65B | 14.71B | 16.38B | 16.52B | 15.42B | 11.27B | 10.36B | 9.41B | 8.46B | 7.92B | 7.47B | 7.47B | 7.41B | 6.28B | 6.30B | 5.93B | 5.69B | 5.26B | 5.09B | 4.81B | 4.76B | 4.60B | 3.36B | 3.18B | 3.04B | 2.66B |
Gross Profit | 3.17B | 3.07B | 4.41B | 3.85B | 3.53B | 3.54B | 3.60B | 3.68B | 3.69B | 3.40B | 3.30B | 2.89B | 2.58B | 2.71B | 2.39B | 2.52B | 2.89B | 2.66B | 3.05B | 2.86B | 2.77B | 2.55B | 2.42B | 2.86B | 3.04B | 2.92B | 2.33B | 2.39B | 2.41B | 2.42B | 2.27B | 2.21B | 1.74B | 1.67B | 1.69B | 951.50M | 997.70M | 971.00M | 813.10M |
Operating Income | 1.01B | 1.24B | 2.35B | 1.62B | 1.57B | 279.00M | 1.14B | 1.35B | 1.28B | 1.19B | 1.25B | 869.00M | 792.00M | 1.01B | 688.00M | 549.00M | 1.06B | 823.00M | 792.00M | 758.00M | 830.00M | 692.00M | 306.00M | 807.00M | 875.00M | 688.00M | 354.00M | 401.00M | 396.00M | 662.00M | 597.00M | 613.00M | 326.00M | 260.00M | 474.10M | 202.10M | 265.10M | 295.40M | 275.90M |
Interest Income | 18.00M | 19.00M | 159.00M | 21.00M | 168.00M | - | - | - | - | - | - | - | - | - | 175.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 593.00M | -1.23B | 2.33B | 1.46B | 1.55B | -21.00M | 887.00M | 1.11B | 1.03B | 881.00M | 917.00M | 558.00M | -28.00M | 586.00M | 294.00M | 246.00M | 804.00M | 619.00M | 597.00M | 616.00M | 642.00M | 455.00M | 77.00M | 567.00M | 544.00M | 519.00M | -55.00M | 237.00M | 309.00M | 334.00M | 379.00M | 359.00M | 300.00M | 182.00M | 323.00M | 252.20M | 299.40M | 338.90M | 317.80M |
Net Income | 481.00M | -1.49B | 1.78B | 1.07B | 1.18B | -183.00M | 350.00M | 888.00M | 783.00M | 650.00M | 827.00M | 401.00M | 390.00M | 619.00M | 328.00M | 418.00M | 640.00M | 433.00M | 422.00M | 406.00M | 414.00M | -394.00M | 21.00M | 367.00M | 347.00M | 325.00M | -15.00M | 156.00M | 209.00M | 158.00M | 51.00M | 205.00M | 170.00M | 72.00M | 187.20M | 94.10M | 181.10M | 199.70M | 182.30M |
Selling & General & Admin | 1.52B | 1.82B | 2.08B | 1.88B | 2.14B | 2.19B | 2.11B | 2.08B | 2.13B | 2.04B | 1.83B | 1.76B | 1.62B | 1.60B | 1.54B | 1.80B | 1.74B | 1.75B | 2.20B | 2.09B | 1.93B | 1.74B | 1.64B | 1.65B | 1.75B | 1.79B | 1.63B | 1.64B | 1.71B | 1.49B | 1.43B | 1.32B | 1.18B | 1.17B | 995.00M | 606.70M | 601.50M | 557.80M | 450.20M |
Research & Development | 473.00M | 465.00M | 485.00M | 455.00M | 541.00M | 572.00M | 596.00M | 604.00M | 579.00M | 563.00M | 582.00M | 553.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 35.00M | 47.00M | 62.00M | 69.00M | 75.00M | 79.00M | 71.00M | 74.00M | 33.00M | 25.00M | 30.00M | 28.00M | 28.00M | 28.00M | 28.00M | 31.00M | 30.00M | - | 2.00M | 4.00M | 23.00M | 323.00M | 400.00M | 417.00M | 438.00M | 356.00M | 353.00M | 312.00M | 266.00M | 241.00M | 275.00M | 233.00M | 247.00M | 221.90M | 142.70M | 131.10M | 117.80M | 87.00M |
Operating Expenses | 2.15B | 1.85B | 2.13B | 1.94B | 2.21B | 2.26B | 2.19B | 2.15B | 2.20B | 2.07B | 1.85B | 1.79B | 1.65B | 1.63B | 1.57B | 1.83B | 1.77B | 1.78B | 2.20B | 2.09B | 1.94B | 1.76B | 1.96B | 2.05B | 2.17B | 2.23B | 1.98B | 1.99B | 2.02B | 1.76B | 1.67B | 1.60B | 1.41B | 1.41B | 1.22B | 749.40M | 732.60M | 675.60M | 537.20M |
Interest Expense | 351.00M | 190.00M | 175.00M | 189.00M | 187.00M | 300.00M | 249.00M | 240.00M | 254.00M | 307.00M | 332.00M | 311.00M | 820.00M | 225.00M | 219.00M | 203.00M | 203.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 18.44B | 18.51B | 19.70B | 17.55B | 19.10B | 19.76B | 19.84B | 19.19B | 19.41B | 18.55B | 17.32B | 17.04B | 17.74B | 17.28B | 16.29B | 18.21B | 18.28B | 17.20B | 13.47B | 12.45B | 11.34B | 10.22B | 9.89B | 9.52B | 9.64B | 9.63B | 8.26B | 8.29B | 7.95B | 7.44B | 6.94B | 6.69B | 6.22B | 6.17B | 5.81B | 4.11B | 3.91B | 3.71B | 3.20B |
Income Tax | 77.00M | 265.00M | 518.00M | 384.00M | 354.00M | 138.00M | 550.00M | 186.00M | 209.00M | 189.00M | 68.00M | 133.00M | -436.00M | -64.00M | -61.00M | -201.00M | 117.00M | 126.00M | 171.00M | 209.00M | 228.00M | 193.00M | 43.00M | 200.00M | 197.00M | 209.00M | -9.00M | 81.00M | 100.00M | 176.00M | 148.00M | 154.00M | 130.00M | 110.00M | 135.80M | 90.90M | 118.30M | 139.20M | 135.50M |
Shares Outstanding (Basic) | 55.00M | 55.90M | 62.10M | 62.70M | 63.70M | 67.20M | 73.30M | 76.10M | 78.70M | 78.30M | 79.30M | 78.10M | 76.80M | 76.20M | 74.60M | 75.10M | 78.50M | 75.10M | 67.10M | 67.40M | 68.70M | 67.90M | 66.70M | 70.20M | 75.20M | 75.76M | 75.00M | 74.29M | 73.85M | 75.50M | 67.11M | 70.69M | 69.96M | 69.23M | 69.33M | 68.69M | 71.58M | 73.96M | 73.21M |
Shares Outstanding (Diluted) | 55.20M | 55.90M | 62.90M | 63.30M | 64.20M | 67.20M | 74.40M | 77.20M | 79.70M | 79.60M | 80.80M | 79.30M | 78.10M | 77.60M | 75.60M | 76.00M | 79.90M | 76.50M | 68.30M | 68.90M | 70.10M | 69.30M | 68.00M | 70.60M | 76.00M | 76.47M | 75.00M | 75.00M | 75.18M | 75.60M | 71.83M | 72.95M | 70.54M | 69.23M | 69.33M | 69.19M | 71.58M | 73.96M | 73.21M |
EPS (Basic) | 8.75 | -26.69 | 28.71 | 17.15 | 18.59 | -2.72 | 4.78 | 11.67 | 9.95 | 8.30 | 10.42 | 5.14 | 5.07 | 8.12 | 4.39 | 5.57 | 8.15 | 5.76 | 6.30 | 6.02 | 6.03 | -5.8 | 0.31 | 5.24 | 4.61 | 4.29 | -0.2 | 2.10 | 2.83 | 2.10 | 0.76 | 2.90 | 2.43 | 1.04 | 2.70 | 1.37 | 2.53 | 2.70 | 2.49 |
EPS (Diluted) | 8.71 | -26.69 | 28.35 | 16.98 | 18.44 | -2.72 | 4.70 | 11.50 | 9.83 | 8.17 | 10.24 | 5.06 | 4.99 | 7.97 | 4.34 | 5.50 | 8.01 | 5.67 | 6.19 | 5.90 | 5.91 | -5.69 | 0.31 | 5.20 | 4.56 | 4.25 | -0.2 | 2.08 | 2.78 | 2.09 | 0.71 | 2.81 | 2.41 | 1.04 | 2.70 | 1.36 | 2.53 | 2.70 | 2.49 |
EBITDA | 1.30B | -562.00M | 3.00B | 2.45B | 1.88B | 924.00M | 1.79B | 2.18B | 2.15B | 1.88B | 1.99B | 1.60B | 1.35B | 1.56B | 1.04B | 1.05B | 1.60B | 1.37B | 1.29B | 1.21B | 1.26B | 1.20B | 852.00M | 1.21B | 1.29B | 1.13B | 710.00M | 661.00M | 678.00M | 928.00M | 838.00M | 888.00M | 559.00M | 507.00M | 696.00M | 344.80M | 396.20M | 413.20M | 362.90M |
Depreciation & Amortization | 361.00M | 475.00M | 494.00M | 568.00M | 587.00M | 645.00M | 654.00M | 655.00M | 668.00M | 560.00M | 540.00M | 551.00M | 558.00M | 555.00M | 525.00M | 28.00M | 593.00M | 550.00M | 442.00M | 445.00M | 427.00M | 405.00M | 396.00M | 400.00M | 417.00M | 438.00M | 356.00M | 353.00M | 312.00M | 266.00M | 241.00M | 275.00M | 233.00M | 247.00M | 221.90M | 142.70M | 131.10M | 117.80M | 87.00M |