Whirlpool Corporation (WHR)

AI Score

Unlock

89.60

-3.40 (-3.66%)

At close: Mar 28, 2025, 3:59 PM

89.51

-0.10%

After-hours: Mar 28, 2025, 06:48 PM EDT

Whirlpool Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	16.61B	19.45B	19.72B	21.98B	19.46B	20.42B	21.04B	21.25B	20.72B	20.89B	19.87B	18.77B	18.14B	18.67B	18.37B	17.1B	18.91B	19.41B	18.08B	14.32B	13.22B	12.18B	11.02B	10.34B	10.32B	10.51B	10.32B	8.62B	8.7B	8.35B	8.1B	7.53B	7.3B	6.55B	6.43B	6.29B	4.31B	4.18B	4.01B	3.47B
Cost of Revenue	14.03B	16.29B	16.65B	17.58B	15.61B	16.89B	17.5B	17.65B	17.04B	17.2B	16.48B	15.47B	15.25B	16.09B	15.65B	14.71B	16.38B	16.52B	15.42B	11.27B	10.36B	9.41B	8.46B	7.92B	7.47B	7.47B	7.41B	6.28B	6.3B	5.93B	5.69B	5.26B	5.09B	4.81B	4.76B	4.6B	3.36B	3.18B	3.04B	2.66B
Gross Profit	2.58B	3.17B	3.07B	4.41B	3.85B	3.53B	3.54B	3.6B	3.68B	3.69B	3.4B	3.3B	2.89B	2.58B	2.71B	2.39B	2.52B	2.89B	2.66B	3.05B	2.86B	2.77B	2.55B	2.42B	2.86B	3.04B	2.92B	2.33B	2.39B	2.41B	2.42B	2.27B	2.21B	1.74B	1.67B	1.69B	951.5M	997.7M	971M	813.1M
Operating Income	143M	1.01B	1.24B	2.35B	1.62B	1.57B	279M	1.14B	1.35B	1.28B	1.19B	1.25B	869M	792M	1.01B	688M	549M	1.06B	823M	792M	758M	830M	692M	306M	807M	875M	688M	354M	401M	396M	662M	597M	613M	326M	260M	474.1M	202.1M	265.1M	295.4M	275.9M
Interest Income	25M	18M	19M	159M	21M	168M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	175M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-295M	593M	-1.23B	2.33B	1.46B	1.55B	-21M	887M	1.11B	1.03B	881M	917M	558M	-28M	586M	294M	246M	804M	619M	597M	616M	642M	455M	77M	567M	544M	519M	-55M	237M	309M	334M	379M	359M	300M	182M	323M	252.2M	299.4M	338.9M	317.8M
Net Income	-323M	481M	-1.49B	1.78B	1.07B	1.18B	-183M	350M	888M	783M	650M	827M	401M	390M	619M	328M	418M	640M	433M	422M	406M	414M	-394M	21M	367M	347M	325M	-15M	156M	209M	158M	51M	205M	170M	72M	187.2M	94.1M	181.1M	199.7M	182.3M
Selling & General & Admin	1.68B	1.52B	1.82B	2.08B	1.88B	2.14B	2.19B	2.11B	2.08B	2.13B	2.04B	1.83B	1.76B	1.62B	1.6B	1.54B	1.8B	1.74B	1.75B	2.2B	2.09B	1.93B	1.74B	1.64B	1.65B	1.75B	1.79B	1.63B	1.64B	1.71B	1.49B	1.43B	1.32B	1.18B	1.17B	995M	606.7M	601.5M	557.8M	450.2M
Research & Development	n/a	473M	465M	485M	455M	541M	572M	596M	604M	579M	563M	582M	553M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	754M	n/a	35M	47M	62M	69M	75M	79M	71M	74M	33M	25M	30M	28M	28M	28M	28M	31M	30M	n/a	2M	4M	23M	323M	400M	417M	438M	356M	353M	312M	266M	241M	275M	233M	247M	221.9M	142.7M	131.1M	117.8M	87M
Operating Expenses	2.44B	2.15B	1.85B	2.13B	1.94B	2.21B	2.26B	2.19B	2.15B	2.2B	2.07B	1.85B	1.79B	1.65B	1.63B	1.57B	1.83B	1.77B	1.78B	2.2B	2.09B	1.94B	1.76B	1.96B	2.05B	2.17B	2.23B	1.98B	1.99B	2.02B	1.76B	1.67B	1.6B	1.41B	1.41B	1.22B	749.4M	732.6M	675.6M	537.2M
Interest Expense	358M	351M	190M	175M	189M	187M	300M	249M	240M	254M	307M	332M	311M	820M	225M	219M	203M	203M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	16.46B	18.44B	18.51B	19.7B	17.55B	19.1B	19.76B	19.84B	19.19B	19.41B	18.55B	17.32B	17.04B	17.74B	17.28B	16.29B	18.21B	18.28B	17.2B	13.47B	12.45B	11.34B	10.22B	9.89B	9.52B	9.64B	9.63B	8.26B	8.29B	7.95B	7.44B	6.94B	6.69B	6.22B	6.17B	5.81B	4.11B	3.91B	3.71B	3.2B
Income Tax	10M	77M	265M	518M	384M	354M	138M	550M	186M	209M	189M	68M	133M	-436M	-64M	-61M	-201M	117M	126M	171M	209M	228M	193M	43M	200M	197M	209M	-9M	81M	100M	176M	148M	154M	130M	110M	135.8M	90.9M	118.3M	139.2M	135.5M
Shares Outstanding (Basic)	55.1M	55M	55.9M	62.1M	62.7M	63.7M	67.2M	73.3M	76.1M	78.7M	78.3M	79.3M	78.1M	76.8M	76.2M	74.6M	75.1M	78.5M	75.1M	67.1M	67.4M	68.7M	67.9M	66.7M	70.2M	75.2M	75.76M	75M	74.29M	73.85M	75.5M	67.11M	70.69M	69.96M	69.23M	69.33M	68.69M	71.58M	73.96M	73.21M
Shares Outstanding (Diluted)	55.1M	55.2M	55.9M	62.9M	63.3M	64.2M	67.2M	74.4M	77.2M	79.7M	79.6M	80.8M	79.3M	78.1M	77.6M	75.6M	76M	79.9M	76.5M	68.3M	68.9M	70.1M	69.3M	68M	70.6M	76M	76.47M	75M	75M	75.18M	75.6M	71.83M	72.95M	70.54M	69.23M	69.33M	69.19M	71.58M	73.96M	73.21M
EPS (Basic)	-5.86	8.75	-26.69	28.71	17.15	18.59	-2.72	4.78	11.67	9.95	8.30	10.42	5.14	5.07	8.12	4.39	5.57	8.15	5.76	6.30	6.02	6.03	-5.8	0.31	5.24	4.61	4.29	-0.2	2.10	2.83	2.10	0.76	2.90	2.43	1.04	2.70	1.37	2.53	2.70	2.49
EPS (Diluted)	-5.86	8.71	-26.69	28.35	16.98	18.44	-2.72	4.70	11.50	9.83	8.17	10.24	5.06	4.99	7.97	4.34	5.50	8.01	5.67	6.19	5.90	5.91	-5.69	0.31	5.20	4.56	4.25	-0.2	2.08	2.78	2.09	0.71	2.81	2.41	1.04	2.70	1.36	2.53	2.70	2.49
EBITDA	502M	1.3B	-562M	3B	2.45B	1.88B	924M	1.79B	2.18B	2.15B	1.88B	1.99B	1.6B	1.35B	1.56B	1.04B	1.05B	1.6B	1.37B	1.29B	1.21B	1.26B	1.2B	852M	1.21B	1.29B	1.13B	710M	661M	678M	928M	838M	888M	559M	507M	696M	344.8M	396.2M	413.2M	362.9M
Depreciation & Amortization	333M	361M	475M	494M	568M	587M	645M	654M	655M	668M	560M	540M	551M	558M	555M	525M	28M	593M	550M	442M	445M	427M	405M	396M	400M	417M	438M	356M	353M	312M	266M	241M	275M	233M	247M	221.9M	142.7M	131.1M	117.8M	87M