Whirlpool Corporation (WHR)
89.60
-3.40 (-3.66%)
At close: Mar 28, 2025, 3:59 PM
89.51
-0.10%
After-hours: Mar 28, 2025, 06:48 PM EDT
Whirlpool Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 16.61B | 19.45B | 19.72B | 21.98B | 19.46B | 20.42B | 21.04B | 21.25B | 20.72B | 20.89B | 19.87B | 18.77B | 18.14B | 18.67B | 18.37B | 17.1B | 18.91B | 19.41B | 18.08B | 14.32B | 13.22B | 12.18B | 11.02B | 10.34B | 10.32B | 10.51B | 10.32B | 8.62B | 8.7B | 8.35B | 8.1B | 7.53B | 7.3B | 6.55B | 6.43B | 6.29B | 4.31B | 4.18B | 4.01B | 3.47B |
Cost of Revenue | 14.03B | 16.29B | 16.65B | 17.58B | 15.61B | 16.89B | 17.5B | 17.65B | 17.04B | 17.2B | 16.48B | 15.47B | 15.25B | 16.09B | 15.65B | 14.71B | 16.38B | 16.52B | 15.42B | 11.27B | 10.36B | 9.41B | 8.46B | 7.92B | 7.47B | 7.47B | 7.41B | 6.28B | 6.3B | 5.93B | 5.69B | 5.26B | 5.09B | 4.81B | 4.76B | 4.6B | 3.36B | 3.18B | 3.04B | 2.66B |
Gross Profit | 2.58B | 3.17B | 3.07B | 4.41B | 3.85B | 3.53B | 3.54B | 3.6B | 3.68B | 3.69B | 3.4B | 3.3B | 2.89B | 2.58B | 2.71B | 2.39B | 2.52B | 2.89B | 2.66B | 3.05B | 2.86B | 2.77B | 2.55B | 2.42B | 2.86B | 3.04B | 2.92B | 2.33B | 2.39B | 2.41B | 2.42B | 2.27B | 2.21B | 1.74B | 1.67B | 1.69B | 951.5M | 997.7M | 971M | 813.1M |
Operating Income | 143M | 1.01B | 1.24B | 2.35B | 1.62B | 1.57B | 279M | 1.14B | 1.35B | 1.28B | 1.19B | 1.25B | 869M | 792M | 1.01B | 688M | 549M | 1.06B | 823M | 792M | 758M | 830M | 692M | 306M | 807M | 875M | 688M | 354M | 401M | 396M | 662M | 597M | 613M | 326M | 260M | 474.1M | 202.1M | 265.1M | 295.4M | 275.9M |
Interest Income | 25M | 18M | 19M | 159M | 21M | 168M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 175M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -295M | 593M | -1.23B | 2.33B | 1.46B | 1.55B | -21M | 887M | 1.11B | 1.03B | 881M | 917M | 558M | -28M | 586M | 294M | 246M | 804M | 619M | 597M | 616M | 642M | 455M | 77M | 567M | 544M | 519M | -55M | 237M | 309M | 334M | 379M | 359M | 300M | 182M | 323M | 252.2M | 299.4M | 338.9M | 317.8M |
Net Income | -323M | 481M | -1.49B | 1.78B | 1.07B | 1.18B | -183M | 350M | 888M | 783M | 650M | 827M | 401M | 390M | 619M | 328M | 418M | 640M | 433M | 422M | 406M | 414M | -394M | 21M | 367M | 347M | 325M | -15M | 156M | 209M | 158M | 51M | 205M | 170M | 72M | 187.2M | 94.1M | 181.1M | 199.7M | 182.3M |
Selling & General & Admin | 1.68B | 1.52B | 1.82B | 2.08B | 1.88B | 2.14B | 2.19B | 2.11B | 2.08B | 2.13B | 2.04B | 1.83B | 1.76B | 1.62B | 1.6B | 1.54B | 1.8B | 1.74B | 1.75B | 2.2B | 2.09B | 1.93B | 1.74B | 1.64B | 1.65B | 1.75B | 1.79B | 1.63B | 1.64B | 1.71B | 1.49B | 1.43B | 1.32B | 1.18B | 1.17B | 995M | 606.7M | 601.5M | 557.8M | 450.2M |
Research & Development | n/a | 473M | 465M | 485M | 455M | 541M | 572M | 596M | 604M | 579M | 563M | 582M | 553M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 754M | n/a | 35M | 47M | 62M | 69M | 75M | 79M | 71M | 74M | 33M | 25M | 30M | 28M | 28M | 28M | 28M | 31M | 30M | n/a | 2M | 4M | 23M | 323M | 400M | 417M | 438M | 356M | 353M | 312M | 266M | 241M | 275M | 233M | 247M | 221.9M | 142.7M | 131.1M | 117.8M | 87M |
Operating Expenses | 2.44B | 2.15B | 1.85B | 2.13B | 1.94B | 2.21B | 2.26B | 2.19B | 2.15B | 2.2B | 2.07B | 1.85B | 1.79B | 1.65B | 1.63B | 1.57B | 1.83B | 1.77B | 1.78B | 2.2B | 2.09B | 1.94B | 1.76B | 1.96B | 2.05B | 2.17B | 2.23B | 1.98B | 1.99B | 2.02B | 1.76B | 1.67B | 1.6B | 1.41B | 1.41B | 1.22B | 749.4M | 732.6M | 675.6M | 537.2M |
Interest Expense | 358M | 351M | 190M | 175M | 189M | 187M | 300M | 249M | 240M | 254M | 307M | 332M | 311M | 820M | 225M | 219M | 203M | 203M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 16.46B | 18.44B | 18.51B | 19.7B | 17.55B | 19.1B | 19.76B | 19.84B | 19.19B | 19.41B | 18.55B | 17.32B | 17.04B | 17.74B | 17.28B | 16.29B | 18.21B | 18.28B | 17.2B | 13.47B | 12.45B | 11.34B | 10.22B | 9.89B | 9.52B | 9.64B | 9.63B | 8.26B | 8.29B | 7.95B | 7.44B | 6.94B | 6.69B | 6.22B | 6.17B | 5.81B | 4.11B | 3.91B | 3.71B | 3.2B |
Income Tax | 10M | 77M | 265M | 518M | 384M | 354M | 138M | 550M | 186M | 209M | 189M | 68M | 133M | -436M | -64M | -61M | -201M | 117M | 126M | 171M | 209M | 228M | 193M | 43M | 200M | 197M | 209M | -9M | 81M | 100M | 176M | 148M | 154M | 130M | 110M | 135.8M | 90.9M | 118.3M | 139.2M | 135.5M |
Shares Outstanding (Basic) | 55.1M | 55M | 55.9M | 62.1M | 62.7M | 63.7M | 67.2M | 73.3M | 76.1M | 78.7M | 78.3M | 79.3M | 78.1M | 76.8M | 76.2M | 74.6M | 75.1M | 78.5M | 75.1M | 67.1M | 67.4M | 68.7M | 67.9M | 66.7M | 70.2M | 75.2M | 75.76M | 75M | 74.29M | 73.85M | 75.5M | 67.11M | 70.69M | 69.96M | 69.23M | 69.33M | 68.69M | 71.58M | 73.96M | 73.21M |
Shares Outstanding (Diluted) | 55.1M | 55.2M | 55.9M | 62.9M | 63.3M | 64.2M | 67.2M | 74.4M | 77.2M | 79.7M | 79.6M | 80.8M | 79.3M | 78.1M | 77.6M | 75.6M | 76M | 79.9M | 76.5M | 68.3M | 68.9M | 70.1M | 69.3M | 68M | 70.6M | 76M | 76.47M | 75M | 75M | 75.18M | 75.6M | 71.83M | 72.95M | 70.54M | 69.23M | 69.33M | 69.19M | 71.58M | 73.96M | 73.21M |
EPS (Basic) | -5.86 | 8.75 | -26.69 | 28.71 | 17.15 | 18.59 | -2.72 | 4.78 | 11.67 | 9.95 | 8.30 | 10.42 | 5.14 | 5.07 | 8.12 | 4.39 | 5.57 | 8.15 | 5.76 | 6.30 | 6.02 | 6.03 | -5.8 | 0.31 | 5.24 | 4.61 | 4.29 | -0.2 | 2.10 | 2.83 | 2.10 | 0.76 | 2.90 | 2.43 | 1.04 | 2.70 | 1.37 | 2.53 | 2.70 | 2.49 |
EPS (Diluted) | -5.86 | 8.71 | -26.69 | 28.35 | 16.98 | 18.44 | -2.72 | 4.70 | 11.50 | 9.83 | 8.17 | 10.24 | 5.06 | 4.99 | 7.97 | 4.34 | 5.50 | 8.01 | 5.67 | 6.19 | 5.90 | 5.91 | -5.69 | 0.31 | 5.20 | 4.56 | 4.25 | -0.2 | 2.08 | 2.78 | 2.09 | 0.71 | 2.81 | 2.41 | 1.04 | 2.70 | 1.36 | 2.53 | 2.70 | 2.49 |
EBITDA | 502M | 1.3B | -562M | 3B | 2.45B | 1.88B | 924M | 1.79B | 2.18B | 2.15B | 1.88B | 1.99B | 1.6B | 1.35B | 1.56B | 1.04B | 1.05B | 1.6B | 1.37B | 1.29B | 1.21B | 1.26B | 1.2B | 852M | 1.21B | 1.29B | 1.13B | 710M | 661M | 678M | 928M | 838M | 888M | 559M | 507M | 696M | 344.8M | 396.2M | 413.2M | 362.9M |
Depreciation & Amortization | 333M | 361M | 475M | 494M | 568M | 587M | 645M | 654M | 655M | 668M | 560M | 540M | 551M | 558M | 555M | 525M | 28M | 593M | 550M | 442M | 445M | 427M | 405M | 396M | 400M | 417M | 438M | 356M | 353M | 312M | 266M | 241M | 275M | 233M | 247M | 221.9M | 142.7M | 131.1M | 117.8M | 87M |