Demant A/S (WILYY)

AI Score

Unlock

15.03

-1.99 (-11.69%)

At close: Apr 24, 2025, 8:00 PM

Demant A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016
Revenue	22.43B	22.55B	21.31B	19.5B	18.73B	18.35B	17.39B	14.48B	13.7B	14.95B	14.51B	13.94B	13.46B	13.19B	12.7B	12B	11.43B
Cost of Revenue	5.49B	5.9B	5.6B	5.04B	4.75B	4.63B	4.6B	4.13B	3.79B	3.62B	3.19B	3.11B	3.14B	3.13B	3.01B	2.9B	2.91B
Gross Profit	16.94B	16.65B	15.71B	14.47B	13.98B	13.72B	12.79B	10.35B	9.9B	11.32B	11.31B	10.82B	10.32B	10.06B	9.69B	9.1B	8.52B
Operating Income	4.25B	4.23B	3.59B	2.92B	3.19B	3.35B	3.13B	1.75B	1.16B	1.96B	2.37B	2.52B	2.54B	2.45B	2.29B	2.04B	1.87B
Interest Income	160M	101M	94M	47M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	3.49B	3.33B	2.98B	2.81B	3.08B	3.12B	2.75B	1.28B	847M	1.79B	2.17B	2.37B	2.38B	2.23B	2.05B	1.84B	1.76B
Net Income	2.41B	1.79B	1.61B	2.08B	2.39B	2.51B	2.18B	1.12B	818M	1.46B	1.7B	1.82B	1.85B	1.75B	1.62B	1.46B	1.4B
Selling & General & Admin	11.4B	11.01B	10.75B	10.23B	9.44B	9.02B	8.37B	7.35B	7.55B	8.25B	7.88B	7.31B	6.86B	6.76B	6.6B	6.28B	5.86B
Research & Development	1.44B	1.41B	1.37B	1.31B	1.35B	1.35B	1.3B	1.26B	1.19B	1.12B	1.08B	1.02B	969M	935M	907M	853M	812M
Other Expenses	-150M	n/a	-8.1B	-16.2B	-15.4B	-14.6B	-13.65B	-12.7B	-12.88B	-13.05B	-18.22B	-23.39B	-22.48B	-21.58B	-20.78B	-19.99B	-18.41B
Operating Expenses	12.69B	12.42B	12.12B	11.55B	10.79B	10.37B	9.66B	8.61B	8.74B	9.37B	9.04B	8.4B	7.9B	7.81B	7.61B	7.24B	6.75B
Interest Expense	1.38B	855M	638M	280.75M	76M	54.5M	56.5M	58.5M	70M	81.5M	89.75M	98M	83.5M	69M	64M	59M	49.5M
Selling & Marketing Expenses	7.64B	4.95B	4.86B	4.6B	4.24B	4B	3.76B	3.52B	3.6B	3.71B	5.26B	6.58B	6.14B	6.06B	5.92B	5.62B	5.2B
Cost & Expenses	18.19B	18.32B	17.72B	16.58B	15.54B	15.01B	14.26B	12.74B	12.54B	12.99B	12.23B	11.51B	11.04B	10.94B	10.62B	10.14B	9.66B
Income Tax Expense	870M	839M	712M	651M	698M	715M	650M	202M	122M	444M	505M	538M	522M	468M	420M	377M	355M
Shares Outstanding (Basic)	437.94M	446.26M	446.34M	448.12M	455.96M	464.77M	475.32M	479.53M	479.8M	485.42M	488.8M	494.26M	502.3M	511.83M	515.88M	523.36M	532.49M
Shares Outstanding (Diluted)	437.94M	446.26M	446.34M	448.12M	455.96M	464.77M	475.32M	479.53M	479.8M	485.42M	488.8M	494.26M	502.3M	510.36M	515.88M	523.69M	531.64M
EPS (Basic)	5.81	4.02	3.60	4.61	5.18	5.35	4.56	2.34	1.69	3.00	3.45	3.66	3.64	3.41	3.12	2.77	2.59
EPS (Diluted)	5.81	4.02	3.60	4.61	5.18	5.35	4.56	2.34	1.69	3.00	3.45	3.66	3.65	3.42	3.12	2.77	2.61
EBITDA	3.57B	2.34B	2.05B	1.82B	1.93B	1.97B	2.83B	2.52B	2.1B	3.03B	3.09B	2.96B	2.97B	2.85B	2.7B	2.45B	2.22B
EBIT	4.2B	3.22B	2.67B	3.17B	3.33B	3.37B	3B	1.51B	1.1B	2.07B	2.39B	2.52B	2.54B	2.45B	2.29B	2.04B	1.87B
Depreciation & Amortization	470.25M	294.75M	276M	269.75M	263.5M	261.25M	625.5M	1.01B	1B	959M	700M	446M	422M	404M	417M	404M	353M