Willis Lease Finance Corp... (WLFC)
NASDAQ: WLFC
· Real-Time Price · USD
159.88
-2.86 (-1.76%)
At close: Aug 15, 2025, 9:55 AM
Willis Lease Finance Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 652.25M | 593.44M | 543.33M | 499.33M | 458.85M | 431.15M | 413.07M | 392.42M | 363.57M | 332.64M | 311.93M | 299.6M | 293.5M | 281.89M | 274.2M | 259.88M | 259.7M | 268.21M |
Cost of Revenue | 167.09M | 154.69M | 139.78M | 131.37M | 117.57M | 109.85M | 106.13M | 105.25M | 106.4M | 109.47M | 109.09M | 107.23M | 106.16M | 104.15M | 105.43M | 106.43M | 109.38M | 109.17M |
Gross Profit | 223.28M | 438.75M | 403.54M | 367.95M | 341.28M | 321.3M | 306.94M | 287.18M | 257.17M | 223.18M | 202.83M | 192.37M | 187.34M | 177.74M | 168.77M | 153.45M | 150.32M | 159.03M |
Operating Income | 134.17M | 170.12M | 185.22M | 191.41M | 158.8M | 114.03M | 77.7M | 52.51M | 35.77M | 21.77M | 7.57M | 1.77M | 4.6M | -2.02M | 8.34M | -3.26M | -4.76M | 5.2M |
Interest Income | n/a | n/a | n/a | n/a | 16.95M | 33.77M | 50.12M | 51.91M | 49.45M | 32.63M | 16.28M | 14.49M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 164.4M | 148.01M | 152.65M | 143.24M | 129.12M | 90.19M | 67.13M | 64.35M | 52.37M | 44.35M | 9.79M | -1.82M | -4.08M | -16.89M | 9.14M | -4.42M | -4.48M | 7.11M |
Net Income | 119.59M | 104.61M | 108.61M | 98.5M | 89.03M | 60.26M | 43.78M | 47.17M | 38.94M | 31.03M | 5.44M | -7.16M | -10.67M | -16.52M | 3.35M | -1.28M | -1.18M | 4.13M |
Selling & General & Admin | 180.64M | 169.41M | 159.53M | 161.88M | 155.83M | 154.95M | 153.22M | 137.32M | 128.26M | 113.79M | 106.94M | 99.08M | 92.81M | 88.45M | 76.66M | 72.28M | 70.08M | 65.8M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 118.12M | 118.12M | 77.69M | 33.57M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 298.76M | 287.53M | 237.22M | 195.44M | 162.7M | 166.74M | 165.01M | 149.11M | 133.18M | 113.79M | 106.94M | 102.33M | 98.59M | 96.52M | 84.73M | 80.21M | 76.31M | 71.21M |
Interest Expense | 122.86M | 113.86M | 104.76M | 91.65M | 82.89M | 77.41M | 72.8M | 74.06M | 71.31M | 68.25M | 66.74M | 66.86M | 68.89M | 69.85M | 67.98M | 66.22M | 63.24M | 62.35M |
Selling & Marketing Expenses | n/a | 4.52M | 12.77M | 18.37M | 18.37M | 13.86M | 5.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 465.85M | 442.23M | 377M | 326.82M | 280.27M | 276.59M | 271.14M | 254.36M | 239.57M | 223.26M | 216.04M | 209.56M | 204.75M | 200.67M | 190.16M | 186.64M | 185.69M | 180.38M |
Income Tax Expense | 42M | 43.4M | 44.03M | 44.73M | 40.09M | 29.93M | 23.35M | 17.18M | 13.42M | 13.32M | 4.35M | 5.34M | 6.59M | -373K | 5.79M | -3.13M | -3.3M | 2.98M |
Shares Outstanding (Basic) | 6.7M | 6.61M | 6.6M | 6.58M | 6.57M | 6.39M | 6.38M | 6.37M | 6.35M | 6.12M | 6.11M | 6.09M | 6.13M | 5.95M | 6.04M | 6.19M | 6.22M | 5.98M |
Shares Outstanding (Diluted) | 7M | 7M | 6.98M | 6.86M | 6.71M | 6.66M | 6.56M | 6.47M | 6.44M | 6.46M | 6.38M | 6.27M | 6.25M | 5.95M | 6.3M | 6.36M | 6.22M | 6M |
EPS (Basic) | 17.59 | 15.16 | 15.94 | 14.54 | 13.19 | 8.89 | 6.35 | 6.99 | 5.88 | 4.80 | 0.66 | -1.4 | -2.12 | -3.2 | 0.14 | -0.49 | -0.46 | 0.41 |
EPS (Diluted) | 17.29 | 14.60 | 15.39 | 14.11 | 12.87 | 8.68 | 6.23 | 6.82 | 5.71 | 4.64 | 0.53 | -1.45 | -2.15 | -3.22 | 0.12 | -0.5 | -0.47 | 0.39 |
EBITDA | 382.8M | 358.85M | 350.15M | 325.26M | 296.49M | 243.6M | 213.7M | 186.58M | 174.42M | 167.26M | 135.86M | 148.67M | 150.85M | 142.13M | 169.53M | 155.82M | 155.73M | 166.35M |
EBIT | 176.6M | 259.06M | 254.61M | 240.88M | 218.01M | 173.59M | 145.93M | 138.41M | 123.68M | 112.6M | 76.54M | 65.04M | 64.81M | 52.96M | 77.13M | 61.8M | 58.76M | 69.46M |
Depreciation & Amortization | 99.46M | 95M | 92.46M | 91.1M | 90.53M | 90.86M | 90.92M | 90.91M | 89.88M | 89M | 88.26M | 87.23M | 86.44M | 88.17M | 90.5M | 92.12M | 94.87M | 95.29M |