Wilmar International Limi... (WLMIF)

PNK: WLMIF · Real-Time Price · USD

2.30

0.00 (0.00%)

At close: Apr 28, 2025, 11:29 AM

Wilmar International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	15.47B	15.47B	17.31B	17.31B	16.27B	16.27B	18.63B	18.63B	35.47B	18.07B	36.41B	18.13B	29.28B	14.77B	28.69B	13.93B	22.72B	11.33B	11.25B	11.16B	9.78B	10.44B	10.92B	11.61B	10.8B	11.17B	11.55B	11.13B	10.6B	10.57B	11.95B	11.08B	9.37B	9B
Cost of Revenue	14.21B	14.21B	16.09B	16.09B	14.85B	14.85B	17.2B	17.2B	31.85B	16.22B	32.53B	16.2B	25.98B	13.1B	25.53B	12.4B	20.18B	10.06B	9.98B	9.85B	8.87B	9.43B	9.97B	10.25B	9.69B	10.21B	10.6B	10.11B	10.05B	9.62B	10.54B	9.94B	8.89B	8.04B
Gross Profit	1.25B	1.25B	1.22B	1.22B	1.42B	1.42B	1.43B	1.43B	3.62B	1.84B	3.87B	1.93B	3.3B	1.67B	3.16B	1.54B	2.54B	1.27B	1.27B	1.31B	909.9M	1.01B	958.78M	1.36B	1.1B	958.57M	947.75M	1.02B	553.64M	948.73M	1.41B	1.14B	482.34M	963.01M
Operating Income	506.28M	506.28M	634.9M	634.9M	454.88M	454.88M	842.79M	842.79M	1.37B	752.68M	1.54B	810.13M	1.14B	583.49M	1.23B	646.79M	925.55M	462.72M	818.27M	802.33M	440.21M	560.35M	567.95M	822.77M	613.55M	464.33M	697.9M	532.84M	118.61M	462.77M	604.37M	572.29M	-135.12M	326.71M
Interest Income	212.95M	n/a	258.49M	191.08M	247.26M	175.4M	230.47M	139.94M	72.25M	72.25M	61.4M	61.4M	47.92M	47.92M	9.11M	9.11M	55.82M	55.82M	106.04M	118.62M	125.13M	126.03M	123.17M	123.01M	117.92M	103.24M	80.3M	76.47M	44.98M	52.5M	46.39M	41.76M	46.06M	57.41M
Pretax Income	371.09M	371.09M	629.26M	629.26M	348.86M	348.86M	752.56M	752.56M	1.43B	805.72M	1.48B	775.18M	1.07B	607.75M	1.41B	743.28M	742.88M	412.25M	600.33M	578.04M	193.68M	326.44M	303.14M	585.28M	419.72M	309.25M	548.66M	517.8M	64.02M	467.22M	597.81M	567.03M	-186.16M	321.28M
Net Income	289.81M	289.81M	486.95M	486.95M	275.46M	275.46M	618.75M	618.75M	1.14B	582.49M	1.14B	569.74M	744.35M	375.46M	950.37M	461.79M	612.48M	305.26M	438.39M	447.13M	150.88M	256.99M	143.44M	405.88M	316.4M	203.28M	427.52M	395.01M	58.96M	341.98M	560.77M	392.19M	-220.13M	239.4M
Selling & General & Admin	747.9M	747.9M	623.53M	623.53M	1.02B	1.02B	606.21M	606.21M	2.25B	1.14B	2.33B	1.17B	2.17B	1.09B	1.92B	935.06M	1.61B	803.25M	728.25M	673.7M	607.46M	664.7M	574.79M	727.01M	630.5M	701.19M	671.93M	647.59M	579.32M	615.31M	661.23M	588.19M	580.5M	657.19M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	20.37M	-17.89M	-6.59M	22.24M	-9.91M	5.88M	-33.89M	21.6M	-138.54M	51.07M	24.13M	53.31M	-44.61M	7.43M	1.24M	19.89M
Operating Expenses	747.9M	747.9M	398.33M	398.33M	891.41M	891.41M	536.08M	536.08M	2.25B	966.52M	2.33B	1.09B	2.17B	1.01B	1.92B	784.19M	1.61B	797.12M	692.08M	635.04M	610.14M	619.87M	568.74M	730.43M	623.26M	660.54M	532.03M	560.72M	480.01M	538.45M	819.49M	569.12M	663.52M	636.3M
Interest Expense	607.91M	n/a	666.41M	n/a	592.35M	n/a	525.66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	217.94M	224.29M	246.53M	233.91M	264.81M	237.49M	193.84M	155.07M	149.25M	117.38M	101.96M	90.81M	109.17M	83.03M	84.25M	95.48M
Selling & Marketing Expenses	462.08M	462.08M	324.49M	324.49M	729.03M	729.03M	318.46M	318.46M	863.16M	863.16M	883.5M	883.5M	822.88M	822.88M	682.71M	682.71M	576.11M	576.11M	522.67M	485.12M	427.32M	464.77M	391.68M	548.57M	445.16M	515.95M	485.14M	477.21M	407.53M	444.61M	483.15M	439.61M	402.59M	481.09M
Cost & Expenses	14.96B	14.96B	16.49B	16.49B	15.74B	15.74B	17.74B	17.74B	34.09B	17.19B	34.87B	17.29B	28.14B	14.11B	27.45B	13.18B	21.79B	10.86B	10.67B	10.49B	9.48B	10.05B	10.53B	10.98B	10.32B	10.87B	11.13B	10.67B	10.53B	10.16B	11.36B	10.51B	9.55B	8.68B
Income Tax Expense	73.36M	73.36M	94.47M	94.47M	54.57M	54.57M	108.35M	108.35M	324.41M	165.25M	351.06M	174.82M	346.91M	174.98M	456.96M	222.03M	176.64M	88.01M	141.23M	167.94M	19.88M	42.48M	67.25M	134.12M	74.91M	73.51M	83.46M	120.33M	2.81M	84.28M	-23.35M	149.84M	20.68M	59.12M
Shares Outstanding (Basic)	6.23B	6.23B	6.24B	6.24B	6.26B	6.26B	6.25B	6.25B	6.3B	6.3B	6.3B	6.33B	6.31B	6.31B	6.35B	6.37B	6.35B	6.36B	6.36B	6.33B	6.33B	6.33B	6.36B	6.33B	6.33B	6.33B	6.37B	6.32B	6.32B	6.32B	6.32B	6.32B	6.32B	6.32B
Shares Outstanding (Diluted)	6.23B	6.23B	6.22B	6.22B	6.26B	6.26B	6.25B	6.25B	6.3B	6.3B	6.3B	6.33B	6.31B	6.31B	6.36B	6.35B	6.35B	6.36B	6.35B	6.34B	6.33B	6.33B	6.33B	6.33B	6.33B	6.33B	6.33B	6.33B	6.33B	6.33B	6.32B	6.32B	6.32B	6.32B
EPS (Basic)	0.05	0.05	0.08	0.08	0.04	0.04	0.10	0.10	0.18	0.09	0.18	0.09	0.12	0.06	0.15	0.07	0.10	0.05	0.07	0.07	0.06	0.04	0.03	0.06	0.08	0.03	0.07	0.06	0.01	0.05	0.09	0.06	-0.03	0.04
EPS (Diluted)	0.05	0.05	0.08	0.08	0.04	0.04	0.10	0.10	0.18	0.09	0.18	0.09	0.12	0.06	0.15	0.07	0.10	0.05	0.07	0.07	0.06	0.04	0.03	0.06	0.08	0.03	0.07	0.06	0.01	0.05	0.09	0.06	-0.03	0.04
EBITDA	849.54M	849.54M	886.53M	886.53M	750.46M	750.46M	1.07B	1.07B	1.04B	1.04B	2.14B	1.03B	1.68B	860.39M	1.81B	857.73M	1.42B	709.78M	1.06B	881.32M	537.98M	566.86M	811.85M	813.3M	698.47M	655.26M	925.05M	668.41M	250.68M	563.24M	909.17M	768.93M	82.18M	512.24M
EBIT	533.67M	533.67M	634.9M	634.9M	454.88M	454.88M	842.79M	842.79M	752.68M	752.68M	810.13M	810.13M	583.49M	583.49M	646.79M	646.79M	462.72M	462.72M	818.27M	802.33M	440.21M	560.35M	567.95M	820.16M	613.55M	464.33M	697.9M	648.66M	180.07M	553.22M	706.99M	650.06M	-101.91M	416.76M
Depreciation & Amortization	315.87M	315.87M	251.63M	251.63M	295.58M	295.58M	229.68M	229.68M	559.89M	285.21M	595.25M	221.8M	548.98M	276.91M	580.95M	210.94M	494.93M	247.06M	241.51M	216.97M	217.82M	202.12M	243.89M	200.4M	196.13M	190.93M	227.14M	187.97M	180.96M	178.88M	202.19M	184.54M	183.36M	194.13M

Advertisement

Wilmar International Limi... (WLMIF)

Wilmar International Income Statement