Wilmar International Limi... (WLMIF)

PNK: WLMIF · Real-Time Price · USD

2.30

0.00 (0.00%)

At close: Apr 28, 2025, 11:29 AM

Wilmar International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	65.55B	66.35B	67.16B	68.48B	69.8B	89B	90.8B	108.57B	108.07B	101.88B	98.58B	90.86B	86.67B	80.11B	76.67B	59.23B	56.46B	43.52B	42.64B	42.31B	42.76B	43.77B	44.5B	45.12B	44.64B	44.45B	43.85B	44.25B	44.2B	42.97B	41.4B	38.89B	38.45B	38.37B
Cost of Revenue	60.61B	61.25B	61.89B	63B	64.11B	81.11B	82.48B	97.81B	96.81B	90.93B	87.81B	80.81B	77.01B	71.21B	68.18B	52.62B	50.08B	38.77B	38.14B	38.12B	38.52B	39.34B	40.12B	40.75B	40.62B	40.97B	40.38B	40.32B	40.15B	38.99B	37.41B	35.21B	34.64B	34.33B
Gross Profit	4.95B	5.11B	5.27B	5.48B	5.69B	7.89B	8.32B	10.77B	11.26B	10.95B	10.77B	10.05B	9.66B	8.89B	8.49B	6.61B	6.38B	4.76B	4.5B	4.19B	4.24B	4.43B	4.38B	4.37B	4.03B	3.48B	3.47B	3.93B	4.05B	3.98B	3.99B	3.68B	3.81B	4.04B
Operating Income	2.28B	2.23B	2.18B	2.39B	2.6B	3.51B	3.81B	4.51B	4.48B	4.24B	4.07B	3.76B	3.6B	3.39B	3.27B	2.85B	3.01B	2.52B	2.62B	2.37B	2.39B	2.56B	2.47B	2.6B	2.31B	1.81B	1.81B	1.72B	1.76B	1.5B	1.37B	1.15B	1.04B	1.45B
Interest Income	662.51M	696.82M	872.22M	844.2M	793.06M	618.05M	514.91M	345.84M	267.31M	242.97M	218.64M	166.35M	114.06M	121.96M	129.86M	226.79M	336.3M	405.61M	475.82M	492.95M	497.34M	490.13M	467.34M	424.46M	377.92M	304.98M	254.24M	220.34M	185.62M	186.71M	191.62M	240.68M	325.38M	402.68M
Pretax Income	2B	1.98B	1.96B	2.08B	2.2B	3.29B	3.74B	4.47B	4.49B	4.12B	3.93B	3.86B	3.83B	3.5B	3.31B	2.5B	2.33B	1.78B	1.7B	1.4B	1.41B	1.63B	1.62B	1.86B	1.8B	1.44B	1.6B	1.65B	1.7B	1.45B	1.3B	1.13B	980.34M	1.44B
Net Income	1.55B	1.54B	1.52B	1.66B	1.79B	2.66B	2.96B	3.49B	3.44B	3.04B	2.83B	2.64B	2.53B	2.4B	2.33B	1.82B	1.8B	1.34B	1.29B	998.44M	957.19M	1.12B	1.07B	1.35B	1.34B	1.08B	1.22B	1.36B	1.35B	1.07B	972.25M	748.65M	624.02M	1.04B
Selling & General & Admin	2.74B	3.01B	3.29B	3.27B	3.25B	4.48B	4.6B	6.33B	6.89B	6.81B	6.76B	6.34B	6.11B	5.56B	5.27B	4.08B	3.82B	2.81B	2.67B	2.52B	2.57B	2.6B	2.63B	2.73B	2.65B	2.6B	2.51B	2.5B	2.44B	2.45B	2.49B	2.44B	2.51B	2.41B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	20.37M	2.48M	-4.11M	18.13M	-12.15M	11.62M	-15.69M	-16.32M	-144.95M	-99.76M	-41.73M	-10.03M	83.91M	40.27M	17.37M	-16.05M	114.83M	28.45M	35.35M
Operating Expenses	2.29B	2.44B	2.58B	2.72B	2.85B	4.21B	4.28B	6.08B	6.64B	6.56B	6.6B	6.19B	5.88B	5.33B	5.11B	3.88B	3.73B	2.73B	2.56B	2.43B	2.53B	2.54B	2.58B	2.55B	2.38B	2.23B	2.11B	2.4B	2.41B	2.59B	2.69B	2.58B	2.82B	2.6B
Interest Expense	1.27B	1.26B	1.26B	1.12B	1.12B	525.66M	525.66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	217.94M	442.23M	688.76M	922.67M	969.54M	982.74M	930.05M	851.21M	735.65M	615.54M	523.66M	459.4M	419.33M	384.98M	367.27M	371.94M	382.7M	415.82M	445.88M
Selling & Marketing Expenses	1.57B	1.84B	2.11B	2.1B	2.1B	2.23B	2.36B	2.93B	3.49B	3.45B	3.41B	3.21B	3.01B	2.76B	2.52B	2.36B	2.16B	2.01B	1.9B	1.77B	1.83B	1.85B	1.9B	1.99B	1.92B	1.89B	1.81B	1.81B	1.77B	1.77B	1.81B	1.77B	1.82B	1.72B
Cost & Expenses	62.9B	63.68B	64.47B	65.72B	66.97B	85.32B	86.76B	103.89B	103.44B	97.49B	94.41B	87B	82.89B	76.54B	73.29B	56.51B	53.81B	41.5B	40.69B	40.56B	41.05B	41.88B	42.7B	43.3B	42.99B	43.2B	42.49B	42.72B	42.56B	41.58B	40.1B	37.79B	37.46B	36.93B
Income Tax Expense	335.66M	316.87M	298.08M	311.96M	325.84M	595.68M	706.37M	949.07M	1.02B	1.04B	1.05B	1.15B	1.2B	1.03B	943.64M	627.91M	573.82M	417.06M	371.53M	297.55M	263.73M	318.77M	349.79M	366M	352.21M	280.1M	290.88M	184.07M	213.59M	231.46M	206.29M	291.48M	259.74M	292.35M
Shares Outstanding (Basic)	6.23B	6.23B	6.24B	6.24B	6.26B	6.26B	6.25B	6.25B	6.3B	6.3B	6.3B	6.33B	6.31B	6.31B	6.35B	6.37B	6.35B	6.36B	6.36B	6.33B	6.33B	6.33B	6.36B	6.33B	6.33B	6.33B	6.37B	6.32B	6.32B	6.32B	6.32B	6.32B	6.32B	6.32B
Shares Outstanding (Diluted)	6.23B	6.23B	6.22B	6.22B	6.26B	6.26B	6.25B	6.25B	6.3B	6.3B	6.3B	6.33B	6.31B	6.31B	6.36B	6.35B	6.35B	6.36B	6.35B	6.34B	6.33B	6.33B	6.33B	6.33B	6.33B	6.33B	6.33B	6.33B	6.33B	6.33B	6.32B	6.32B	6.32B	6.32B
EPS (Basic)	0.25	0.25	0.24	0.27	0.29	0.42	0.47	0.55	0.54	0.48	0.45	0.42	0.40	0.38	0.37	0.29	0.28	0.25	0.25	0.21	0.20	0.22	0.21	0.25	0.24	0.17	0.19	0.21	0.21	0.17	0.15	0.12	0.10	0.16
EPS (Diluted)	0.25	0.25	0.24	0.27	0.29	0.42	0.47	0.55	0.54	0.48	0.45	0.42	0.40	0.38	0.37	0.29	0.28	0.25	0.24	0.21	0.20	0.22	0.21	0.25	0.24	0.17	0.19	0.21	0.21	0.17	0.15	0.12	0.10	0.16
EBITDA	3.47B	3.37B	3.27B	3.46B	3.65B	3.93B	4.22B	5.28B	5.24B	5.89B	5.71B	5.39B	5.22B	4.95B	4.8B	4.05B	4.07B	3.19B	3.05B	2.8B	2.73B	2.89B	2.98B	3.09B	2.95B	2.5B	2.41B	2.39B	2.49B	2.32B	2.27B	2.09B	2B	2.36B
EBIT	2.34B	2.26B	2.18B	2.39B	2.6B	2.89B	3.19B	3.16B	3.13B	2.96B	2.79B	2.62B	2.46B	2.34B	2.22B	2.39B	2.55B	2.52B	2.62B	2.37B	2.39B	2.56B	2.47B	2.6B	2.42B	1.99B	2.08B	2.09B	2.09B	1.81B	1.67B	1.52B	1.38B	1.86B
Depreciation & Amortization	1.13B	1.11B	1.09B	1.07B	1.05B	1.31B	1.3B	1.67B	1.66B	1.65B	1.64B	1.63B	1.62B	1.56B	1.53B	1.19B	1.2B	923.36M	878.42M	880.8M	864.24M	842.54M	831.36M	814.61M	802.17M	787M	774.95M	749.99M	746.57M	748.96M	764.22M	738.43M	721.25M	705.36M

Advertisement

Wilmar International Limi... (WLMIF)

Wilmar International Income Statement