Waste Management Inc. (WM)

AI Score

Unlock

236.75

2.19 (0.93%)

At close: Apr 03, 2025, 3:59 PM

236.29

-0.19%

After-hours: Apr 03, 2025, 06:12 PM EDT

Waste Management Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991	FY 1990	FY 1989	FY 1988	FY 1987
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995	Dec 31, 1994	Dec 31, 1993	Dec 31, 1992	Dec 31, 1991	Dec 31, 1990	Dec 31, 1989	Dec 31, 1988	Dec 31, 1987
Revenue	22.06B	20.43B	19.7B	17.93B	15.22B	15.46B	14.91B	14.48B	13.61B	12.96B	14B	13.98B	13.65B	13.38B	12.52B	11.79B	13.39B	13.31B	13.36B	13.07B	12.52B	11.57B	11.14B	11.32B	12.49B	13.13B	12.7B	2.61B	1.31B	457.1M	176.2M	78.1M	52.2M	18.3M	3.7M	2.6M	1.9M	1.7M
Cost of Revenue	13.38B	12.61B	12.29B	11.11B	9.34B	9.5B	9.25B	9.02B	8.49B	8.23B	9B	9.11B	8.88B	8.54B	7.82B	7.24B	8.47B	8.4B	8.59B	8.63B	8.23B	7.52B	6.74B	6.67B	7.54B	8.27B	7.38B	1.35B	704.9M	253.9M	101.1M	38.9M	25.2M	7.4M	1.6M	1.3M	700K	600K
Gross Profit	8.68B	7.82B	7.4B	6.82B	5.88B	5.96B	5.67B	5.46B	5.12B	4.73B	4.99B	4.87B	4.77B	4.84B	4.69B	4.55B	4.92B	4.91B	4.78B	4.44B	4.29B	4.06B	4.4B	4.66B	4.95B	4.86B	5.32B	1.27B	608.5M	203.2M	75.1M	39.2M	27M	10.9M	2.1M	1.3M	1.2M	1.1M
Operating Income	4.06B	3.58B	3.37B	2.96B	2.43B	2.71B	2.79B	2.64B	2.3B	2.04B	2.3B	1.08B	1.85B	2.03B	2.12B	1.89B	2.23B	2.25B	2.03B	1.71B	1.7B	1.54B	1.64B	1.28B	1.79B	1.32B	2.51B	679.9M	294.8M	84.6M	32.8M	19.7M	14.2M	5.2M	200K	-200K	200K	700K
Interest Income	n/a	n/a	378M	365M	425M	411M	n/a	n/a	n/a	n/a	5M	4M	4M	8M	4M	13M	48M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	3.46B	3.02B	2.92B	2.35B	1.89B	2.1B	2.38B	2.19B	1.82B	1.06B	1.75B	494M	1.3B	1.52B	1.63B	1.47B	1.76B	1.7B	1.47B	1.09B	1.18B	1.12B	1.25B	787M	321M	-162.8M	-699.9M	463.2M	78M	18.9M	21.6M	15M	11.4M	4.4M	300K	n/a	300K	n/a
Net Income	2.75B	2.3B	2.24B	1.82B	1.5B	1.67B	1.93B	1.95B	1.18B	753M	1.3B	98M	817M	961M	953M	994M	1.09B	1.16B	1.15B	1.18B	939M	630M	822M	503M	-97M	-397.6M	-770.7M	267M	32.9M	30.3M	13.8M	9.6M	7.3M	3M	200K	100K	200K	400K
Selling & General & Admin	2.26B	1.93B	1.94B	1.86B	1.73B	1.63B	1.45B	1.47B	1.41B	1.34B	1.48B	1.43B	1.47B	1.55B	1.46B	1.36B	1.48B	1.43B	1.39B	1.28B	1.27B	1.22B	1.53B	1.62B	1.74B	1.92B	1.31B	284.9M	160.5M	62.2M	23.5M	11.3M	8M	4.1M	1.2M	900K	800K	200K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.35B	2.32B	2.04B	2B	1.67B	1.57B	2M	-8M	-50M	-7M	-29M	-74M	-18M	1.23B	1.19B	1.17B	1.24B	1.27B	1.33B	1.43B	1.32B	1.26B	1.19B	1.75B	1.43B	1.61B	1.5B	303.2M	153.2M	56.4M	18.8M	8.2M	4.8M	1.6M	700K	400K	200K	200K
Operating Expenses	4.62B	4.25B	3.98B	3.86B	3.4B	3.21B	2.93B	2.84B	2.71B	2.59B	2.77B	2.8B	2.77B	2.78B	2.65B	2.53B	2.71B	2.7B	2.72B	2.71B	2.59B	2.47B	2.72B	3.37B	3.17B	3.53B	2.81B	588.1M	313.7M	118.6M	42.3M	19.5M	12.8M	5.7M	1.9M	1.3M	1M	400K
Interest Expense	598M	500M	378M	365M	425M	411M	374M	363M	376M	385M	471M	481M	488M	481M	473M	426M	455M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	56M	50M	37M	54M	38M	53M	42M	40M	36M	41M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	18B	16.85B	16.27B	14.97B	12.74B	12.7B	12.18B	11.87B	11.2B	10.82B	11.78B	11.91B	11.65B	11.32B	10.48B	9.77B	11.18B	11.11B	11.31B	11.34B	10.82B	9.99B	9.46B	10.04B	10.71B	11.8B	10.19B	1.93B	1.02B	372.5M	143.4M	58.4M	38M	13.1M	3.5M	2.6M	1.7M	1M
Income Tax Expense	713M	745M	678M	532M	397M	434M	453M	242M	642M	308M	413M	364M	443M	511M	629M	413M	669M	540M	325M	-90M	247M	404M	424M	284M	418M	232.3M	66.9M	189.9M	45.1M	-11.4M	7.8M	5.4M	4.1M	1.4M	n/a	-100K	100K	300K
Shares Outstanding (Basic)	403.23M	404.9M	412.8M	420.4M	423M	424.6M	429.1M	438.8M	443.5M	452.7M	462.6M	467.7M	463.6M	469.7M	480.2M	491.2M	492.1M	516.89M	539.44M	560.19M	576.07M	588.79M	613.43M	628.75M	606.25M	612.31M	584.3M	207.85M	139.59M	51.76M	21.39M	11.86M	11.23M	9.38M	3.33M	3.33M	2.22M	1.67M
Shares Outstanding (Diluted)	403.4M	406.9M	415M	422.9M	425.1M	427.5M	432.2M	441.9M	446.5M	455.9M	465.6M	469.8M	464.4M	471.4M	482.2M	493.6M	495.4M	521.52M	547.14M	565.55M	583.23M	594.34M	618.05M	628.75M	606.25M	612.31M	584.3M	218.93M	139.59M	51.76M	21.39M	11.86M	11.23M	9.38M	3.33M	3.33M	2.22M	1.67M
EPS (Basic)	6.81	5.69	5.42	4.32	3.54	3.93	4.49	4.44	2.66	1.66	2.80	0.21	1.76	2.05	1.98	2.02	2.21	2.25	2.13	2.11	1.63	1.07	1.34	0.80	-0.16	-0.65	-1.32	-1.68	0.05	0.56	0.08	0.32	0.65	0.32	0.08	0.03	0.09	0.24
EPS (Diluted)	6.81	5.66	5.39	4.29	3.52	3.91	4.45	4.41	2.65	1.65	2.79	0.21	1.76	2.04	1.98	2.01	2.19	2.23	2.10	2.09	1.61	1.06	1.33	0.80	-0.16	-0.65	-1.32	-1.68	0.04	0.54	0.08	0.32	0.65	0.32	0.08	0.03	0.09	0.24
EBITDA	6.42B	5.59B	5.47B	4.96B	4.15B	4.34B	4.21B	4B	3.71B	3.34B	3.51B	3.3B	3.24B	3.26B	3.3B	3.06B	3.45B	3.46B	3.39B	3.1B	3B	2.85B	2.86B	2.65B	3.22B	2.94B	4.01B	3.05B	3.12B	374.3M	51.6M	27.9M	19M	6.8M	900K	200K	400K	900K
EBIT	4.06B	3.52B	3.3B	2.71B	2.32B	2.52B	2.75B	2.55B	2.2B	1.45B	2.22B	971M	1.79B	2B	2.1B	1.9B	2.21B	2.21B	2.05B	1.74B	1.7B	1.58B	1.68B	1.28B	1.79B	1.32B	2.51B	1.66B	1.85B	230.4M	32.8M	19.7M	14.2M	5.2M	200K	n/a	200K	700K
Depreciation & Amortization	2.27B	2.07B	2.15B	2.11B	1.77B	1.67B	1.57B	1.47B	1.39B	1.25B	1.29B	1.33B	1.3B	1.23B	1.19B	1.17B	1.24B	1.26B	1.33B	1.36B	1.34B	1.26B	1.22B	1.37B	1.43B	1.61B	1.5B	303.2M	153.2M	56.4M	18.8M	8.2M	4.8M	1.6M	700K	400K	200K	200K