Warner Music Group Corp. (WMG)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

32.52

0.02%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY00
Revenue	6.43B	6.04B	5.92B	5.30B	4.46B	4.47B	4.00B	3.58B	3.25B	2.97B	3.03B	2.87B	2.78B	2.98B	3.20B	3.49B	3.38B	3.52B	3.50B	1.77B	3.38B	3.29B	3.46B
Cost of Revenue	3.35B	3.18B	3.08B	2.74B	2.33B	2.40B	2.17B	1.93B	1.71B	1.51B	1.57B	1.49B	1.46B	1.57B	1.72B	1.83B	1.82B	1.82B	1.85B	944.00M	-	1.87B	1.96B
Gross Profit	3.07B	2.86B	2.84B	2.56B	2.13B	2.07B	1.83B	1.65B	1.54B	1.46B	1.46B	1.38B	1.32B	1.41B	1.48B	1.66B	1.56B	1.69B	1.65B	825.00M	3.38B	1.42B	1.50B
Operating Income	823.00M	790.00M	714.00M	609.00M	-229.00M	356.00M	217.00M	222.00M	214.00M	127.00M	19.00M	75.00M	109.00M	90.00M	135.00M	207.00M	215.00M	283.00M	84.00M	18.00M	3.38B	-1.54B	-36.00M
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	5.00M	-	-	-	-	-	-	-	-	-
Pretax Income	601.00M	609.00M	740.00M	456.00M	-447.00M	267.00M	442.00M	-2.00M	41.00M	-75.00M	-329.00M	-225.00M	-108.00M	-104.00M	-54.00M	14.00M	28.00M	107.00M	-114.00M	-208.00M	-	-	-
Net Income	435.00M	430.00M	551.00M	304.00M	-475.00M	256.00M	307.00M	143.00M	25.00M	-91.00M	-308.00M	-198.00M	-112.00M	-143.00M	-100.00M	-56.00M	-21.00M	60.00M	-169.00M	-238.00M	-1.35B	-6.03B	-408.00M
Selling & General & Admin	1.78B	1.79B	1.86B	1.72B	2.17B	1.51B	1.41B	1.22B	1.08B	1.07B	1.17B	1.10B	1.02B	1.10B	1.12B	1.23B	1.16B	1.23B	1.30B	677.00M	-	1.28B	-
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	472.00M	284.00M	151.00M	-9.00M	-57.00M	60.00M	394.00M	-40.00M	18.00M	-21.00M	-4.00M	-12.00M	8.00M	-	-	-	-	-	-	-	-	-	-
Operating Expenses	2.25B	2.07B	2.13B	1.95B	2.36B	1.72B	1.62B	1.42B	1.32B	1.33B	1.44B	1.30B	1.22B	1.32B	1.34B	1.45B	1.30B	1.41B	1.56B	781.00M	-	2.96B	1.54B
Interest Expense	161.00M	141.00M	125.00M	122.00M	127.00M	142.00M	138.00M	149.00M	173.00M	181.00M	203.00M	203.00M	225.00M	195.00M	195.00M	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	790.00M	835.00M	923.00M	851.00M	735.00M	746.00M	597.00M	538.00M	498.00M	487.00M	513.00M	481.00M	445.00M	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	5.60B	5.25B	5.21B	4.69B	4.69B	4.12B	3.79B	3.35B	3.03B	2.84B	3.01B	2.80B	2.67B	2.89B	3.06B	3.28B	3.12B	3.23B	3.41B	1.73B	-	4.83B	3.50B
Income Tax	123.00M	170.00M	185.00M	149.00M	23.00M	9.00M	130.00M	-151.00M	11.00M	13.00M	-26.00M	-31.00M	1.00M	41.00M	50.00M	49.00M	49.00M	47.00M	55.00M	30.00M	1.35B	6.03B	408.00M
Shares Outstanding (Basic)	1.41B	515.72M	514.71M	513.47M	510.03M	510.00M	501.99M	501.99M	501.99M	501.99M	501.99M	501.99M	501.99M	149.70M	149.40M	148.30M	146.20M	142.80M	114.10M	501.99M	501.99M	501.99M	501.99M
Shares Outstanding (Diluted)	1.41B	515.72M	514.71M	513.47M	510.03M	510.00M	501.99M	501.99M	501.99M	501.99M	501.99M	501.99M	501.99M	149.70M	149.40M	148.30M	146.20M	150.90M	120.71M	501.99M	501.99M	501.99M	501.99M
EPS (Basic)	0.31	0.82	1.06	0.58	-0.93	0.50	0.61	0.28	0.05	-0.18	-0.61	-0.39	-0.22	-0.96	-0.67	-0.38	-0.14	0.42	-1.48	-0.47	-2.7	-12	-0.81
EPS (Diluted)	0.31	0.82	1.06	0.58	-0.93	0.50	0.61	0.28	0.05	-0.18	-0.61	-0.39	-0.22	-0.96	-0.67	-0.38	-0.14	0.40	-1.4	-0.47	-2.7	-12	-0.81
EBITDA	1.09B	1.16B	1.20B	915.00M	-59.00M	625.00M	478.00M	473.00M	507.00M	415.00M	195.00M	236.00M	361.00M	348.00M	397.00M	475.00M	478.00M	519.00M	312.00M	184.00M	3.38B	-1.54B	-36.00M
Depreciation & Amortization	327.00M	332.00M	339.00M	306.00M	261.00M	269.00M	261.00M	251.00M	293.00M	309.00M	321.00M	258.00M	244.00M	258.00M	262.00M	268.00M	246.00M	236.00M	239.00M	140.00M	-	-	-