Warner Music Group Corp.

31.35
0.15 (0.48%)
At close: Jan 28, 2025, 2:03 PM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY00
Revenue 6.43B 6.04B 5.92B 5.30B 4.46B 4.47B 4.00B 3.58B 3.25B 2.97B 3.03B 2.87B 2.78B 2.87B 2.98B 3.20B 3.49B 3.38B 3.52B 3.50B 1.77B 3.38B 3.29B 3.46B
Cost of Revenue 3.35B 3.18B 3.08B 2.74B 2.33B 2.40B 2.17B 1.93B 1.71B 1.51B 1.57B 1.49B 1.46B 1.80B 1.57B 1.72B 1.83B 1.82B 1.82B 1.85B 944.00M n/a 1.87B 1.96B
Gross Profit 3.07B 2.86B 2.84B 2.56B 2.13B 2.07B 1.83B 1.65B 1.54B 1.46B 1.46B 1.38B 1.32B 1.07B 1.41B 1.48B 1.66B 1.56B 1.69B 1.65B 825.00M 3.38B 1.42B 1.50B
Operating Income 823.00M 790.00M 714.00M 609.00M -229.00M 356.00M 217.00M 222.00M 214.00M 127.00M 19.00M 75.00M 109.00M 32.00M 90.00M 135.00M 207.00M 215.00M 283.00M 84.00M 18.00M 3.38B -1.54B -36.00M
Interest Income n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 601.00M 609.00M 740.00M 456.00M -447.00M 267.00M 442.00M -2.00M 41.00M -75.00M -329.00M -225.00M -108.00M -138.00M -104.00M -54.00M 14.00M 28.00M 107.00M -114.00M -208.00M n/a n/a n/a
Net Income 435.00M 430.00M 551.00M 304.00M -475.00M 256.00M 307.00M 143.00M 25.00M -91.00M -308.00M -198.00M -112.00M -138.00M -143.00M -100.00M -56.00M -21.00M 60.00M -169.00M -238.00M -1.35B -6.03B -408.00M
Selling & General & Admin 1.78B 1.79B 1.86B 1.72B 2.17B 1.51B 1.41B 1.22B 1.08B 1.07B 1.17B 1.10B 1.02B 945.00M 1.10B 1.12B 1.23B 1.16B 1.23B 1.30B 677.00M n/a 1.28B n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 472.00M 284.00M 151.00M -9.00M -57.00M 60.00M 394.00M -40.00M 18.00M -21.00M -4.00M -12.00M 8.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 2.25B 2.07B 2.13B 1.95B 2.36B 1.72B 1.62B 1.42B 1.32B 1.33B 1.44B 1.30B 1.22B 1.04B 1.32B 1.34B 1.45B 1.30B 1.41B 1.56B 781.00M n/a 2.96B 1.54B
Interest Expense 161.00M 141.00M 125.00M 122.00M 127.00M 142.00M 138.00M 149.00M 173.00M 181.00M 203.00M 203.00M 225.00M n/a 195.00M 195.00M n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 790.00M 835.00M 923.00M 851.00M 735.00M 746.00M 597.00M 538.00M 498.00M 487.00M 513.00M 481.00M 445.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 5.60B 5.25B 5.21B 4.69B 4.69B 4.12B 3.79B 3.35B 3.03B 2.84B 3.01B 2.80B 2.67B 2.75B 2.89B 3.06B 3.28B 3.12B 3.23B 3.41B 1.73B n/a 4.83B 3.50B
Income Tax 123.00M 170.00M 185.00M 149.00M 23.00M 9.00M 130.00M -151.00M 11.00M 13.00M -26.00M -31.00M 1.00M -138.00M 41.00M 50.00M 49.00M 49.00M 47.00M 55.00M 30.00M 1.35B 6.03B 408.00M
Shares Outstanding (Basic) 524.76M 515.72M 514.71M 513.47M 510.03M 510.00M 501.99M 501.99M 501.99M 501.99M 501.99M 501.99M 501.99M n/a 149.70M 149.40M 148.30M 146.20M 142.80M 114.10M 501.99M 501.99M 501.99M 501.99M
Shares Outstanding (Diluted) 517.52M 515.72M 514.71M 513.47M 510.03M 510.00M 501.99M 501.99M 501.99M 501.99M 501.99M 501.99M 501.99M n/a 149.70M 149.40M 148.30M 146.20M 150.90M 120.71M 501.99M 501.99M 501.99M 501.99M
EPS (Basic) 0.83 0.82 1.06 0.58 -0.93 0.50 0.61 0.28 0.05 -0.18 -0.61 -0.39 -0.22 n/a -0.96 -0.67 -0.38 -0.14 0.42 -1.48 -0.47 -2.7 -12 -0.81
EPS (Diluted) 0.84 0.82 1.06 0.58 -0.93 0.50 0.61 0.28 0.05 -0.18 -0.61 -0.39 -0.22 n/a -0.96 -0.67 -0.38 -0.14 0.40 -1.4 -0.47 -2.7 -12 -0.81
EBITDA 1.09B 1.16B 1.20B 915.00M -59.00M 625.00M 478.00M 473.00M 507.00M 415.00M 195.00M 236.00M 361.00M 32.00M 348.00M 397.00M 475.00M 478.00M 519.00M 312.00M 184.00M 3.38B -1.54B -36.00M
Depreciation & Amortization 327.00M 332.00M 339.00M 306.00M 261.00M 269.00M 261.00M 251.00M 293.00M 309.00M 321.00M 258.00M 244.00M n/a 258.00M 262.00M 268.00M 246.00M 236.00M 239.00M 140.00M n/a n/a n/a

Create Price Alert on WMG

Your price alert will notify you when the stock price is above 31.35.

Add to Watchlist