Warner Music Group Corp. (WMG)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
29.62
0.02 (0.07%)
At close: Jan 15, 2025, 12:26 PM
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY00 |
Cash & Equivalents | 694.00M | 641.00M | 584.00M | 499.00M | 553.00M | 619.00M | 514.00M | 647.00M | 359.00M | 246.00M | 157.00M | 155.00M | 302.00M | 154.00M | 439.00M | 384.00M | 411.00M | 333.00M | 367.00M | 288.00M | 555.00M | 144.00M | 41.00M | 106.00M |
Short-Term Investments | n/a | 2.00M | 2.00M | -394.00M | n/a | -206.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 18.00M | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 688.00M | 503.00M | 457.00M | 269.00M | 208.00M | 153.00M | 172.00M | 196.00M | n/a | n/a | n/a | n/a | n/a | 9.00M | 18.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.37B | 225.00M | 212.00M | 194.00M | 153.00M | 145.00M | 78.00M | 69.00M | 82.00M | 309.00M | 280.00M | 283.00M | 206.00M | 244.00M | 55.00M | 64.00M | 437.00M | 447.00M | 334.00M | 315.00M | 348.00M | n/a | n/a | n/a |
Receivables | 1.25B | 1.12B | 984.00M | 839.00M | 771.00M | 775.00M | 447.00M | 404.00M | 329.00M | 349.00M | 383.00M | 511.00M | 398.00M | 385.00M | 434.00M | 544.00M | 538.00M | 555.00M | 585.00M | 637.00M | 571.00M | n/a | n/a | n/a |
Inventory | 99.00M | 126.00M | 108.00M | 99.00M | 79.00M | 74.00M | 42.00M | 39.00M | 41.00M | 42.00M | 39.00M | 33.00M | 28.00M | 29.00M | 37.00M | 46.00M | 57.00M | 58.00M | 59.00M | 52.00M | 65.00M | n/a | n/a | n/a |
Other Current Assets | 595.00M | 515.00M | 463.00M | 459.00M | 275.00M | 223.00M | 173.00M | 185.00M | 179.00M | 190.00M | 203.00M | 195.00M | 211.00M | 234.00M | 219.00M | 248.00M | 242.00M | 249.00M | 271.00M | 265.00M | 433.00M | n/a | n/a | n/a |
Total Current Assets | 2.64B | 2.40B | 2.14B | 1.90B | 1.68B | 1.69B | 1.18B | 1.27B | 908.00M | 827.00M | 782.00M | 894.00M | 939.00M | 802.00M | 1.13B | 1.23B | 1.25B | 1.20B | 1.30B | 1.24B | 1.54B | 144.00M | 41.00M | 106.00M |
Property-Plant & Equipment | 706.00M | 703.00M | 641.00M | 632.00M | 604.00M | 300.00M | 229.00M | 213.00M | 203.00M | 220.00M | 227.00M | 180.00M | 152.00M | 182.00M | 121.00M | 100.00M | 117.00M | 133.00M | 146.00M | 157.00M | 189.00M | n/a | n/a | n/a |
Goodwill & Intangibles | 4.38B | 4.50B | 4.30B | 4.00B | 3.64B | 3.63B | 3.70B | 3.89B | 3.94B | 4.26B | 4.67B | 4.89B | 3.98B | 4.15B | 2.28B | 2.44B | 2.67B | 2.80B | 2.74B | 2.78B | 3.02B | n/a | n/a | n/a |
Total Long-Term Assets | 6.51B | 6.14B | 5.69B | 5.32B | 4.73B | 4.33B | 4.17B | 4.44B | 4.43B | 4.79B | 5.17B | 5.36B | 4.34B | 4.58B | 2.65B | 2.83B | 3.23B | 3.38B | 3.22B | 3.26B | 3.55B | n/a | n/a | n/a |
Total Assets | 9.15B | 8.54B | 7.83B | 7.21B | 6.41B | 6.02B | 5.34B | 5.72B | 5.33B | 5.62B | 5.95B | 6.25B | 5.28B | 5.38B | 3.78B | 4.06B | 4.48B | 4.57B | 4.52B | 4.50B | 5.09B | 4.48B | 5.68B | 6.79B |
Account Payables | 289.00M | 300.00M | 268.00M | 302.00M | 264.00M | 260.00M | 281.00M | 208.00M | 204.00M | 173.00M | 215.00M | 280.00M | 156.00M | 165.00M | 206.00M | 212.00M | 219.00M | 225.00M | 209.00M | 247.00M | 226.00M | n/a | n/a | n/a |
Deferred Revenue | 246.00M | 371.00M | 423.00M | 348.00M | 297.00M | 180.00M | 208.00M | 197.00M | 178.00M | 206.00M | 219.00M | 139.00M | 101.00M | 101.00M | 100.00M | 120.00M | 117.00M | 57.00M | 1.14B | 1.06B | 1.00B | n/a | n/a | n/a |
Short-Term Debt | 45.00M | 41.00M | 80.00M | 86.00M | 78.00M | n/a | n/a | n/a | n/a | -1.43B | -1.42B | 13.00M | n/a | n/a | n/a | n/a | 17.00M | 17.00M | 17.00M | 17.00M | 354.00M | n/a | n/a | n/a |
Other Current Liabilities | 3.32B | 2.83B | 2.60B | 2.41B | 2.08B | 2.38B | 1.88B | 1.70B | 1.46B | 1.47B | 1.44B | 1.55B | 1.35B | 1.26B | 1.42B | 1.54B | 1.52B | 1.58B | 1.57B | 1.48B | 1.60B | n/a | n/a | n/a |
Total Current Liabilities | 3.90B | 3.54B | 3.37B | 3.15B | 2.72B | 2.82B | 2.37B | 2.10B | 1.84B | 1.86B | 1.89B | 1.99B | 1.61B | 1.52B | 1.72B | 1.87B | 1.87B | 1.88B | 1.80B | 1.75B | 2.18B | n/a | n/a | n/a |
Long-Term Debt | 4.24B | 4.22B | 3.97B | 3.63B | 3.40B | 2.97B | 2.82B | 2.81B | 2.78B | 2.98B | 3.02B | 2.85B | 2.21B | 2.22B | 1.95B | 1.94B | 2.24B | 2.26B | 2.24B | 2.23B | 1.83B | n/a | n/a | n/a |
Other Long-Term Liabilities | 146.00M | 141.00M | 99.00M | 175.00M | 169.00M | 321.00M | 307.00M | 309.00M | 236.00M | 242.00M | 279.00M | 229.00M | 147.00M | 148.00M | 155.00M | 172.00M | 212.00M | 214.00M | 227.00M | 231.00M | 333.00M | n/a | n/a | n/a |
Total Long-Term Liabilities | 4.58B | 4.58B | 4.29B | 4.01B | 3.73B | 3.47B | 3.29B | 3.31B | 3.28B | 3.52B | 3.68B | 3.52B | 2.73B | 2.78B | 2.27B | 2.27B | 2.69B | 2.71B | 2.66B | 2.66B | 2.43B | n/a | n/a | n/a |
Total Liabilities | 8.48B | 8.12B | 7.66B | 7.17B | 6.46B | 6.29B | 5.66B | 5.41B | 5.13B | 5.38B | 5.56B | 5.51B | 4.33B | 4.30B | 3.99B | 4.15B | 4.56B | 4.60B | 4.46B | 4.41B | 4.61B | n/a | n/a | n/a |
Total Debt | 4.29B | 4.26B | 4.01B | 3.68B | 3.44B | 2.97B | 2.82B | 2.81B | 2.78B | 2.99B | 3.03B | 2.87B | 2.21B | 2.22B | 1.95B | 1.94B | 2.26B | 2.27B | 2.26B | 2.25B | 2.18B | n/a | n/a | n/a |
Common Stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -1.31B | -1.39B | -1.48B | -1.71B | -1.75B | -1.18B | -1.27B | -654.00M | -715.00M | -740.00M | -649.00M | -341.00M | -143.00M | -31.00M | -929.00M | -786.00M | -686.00M | -614.00M | -516.00M | -480.00M | -238.00M | n/a | n/a | n/a |
Comprehensive Income | -247.00M | -322.00M | -347.00M | -202.00M | -222.00M | -240.00M | -190.00M | -181.00M | -218.00M | -167.00M | -108.00M | -61.00M | -59.00M | -33.00M | 53.00M | 42.00M | 10.00M | -1.00M | 7.00M | 21.00M | 6.00M | n/a | n/a | n/a |
Shareholders Equity | 518.00M | 307.00M | 152.00M | 31.00M | -63.00M | -289.00M | -334.00M | 293.00M | 195.00M | 221.00M | 371.00M | 726.00M | 927.00M | 1.06B | -265.00M | -143.00M | -86.00M | -36.00M | 58.00M | 89.00M | 280.00M | 1.59B | 3.00B | 5.23B |
Total Investments | n/a | 688.00M | 503.00M | 63.00M | 269.00M | 2.00M | 153.00M | 172.00M | 196.00M | n/a | n/a | n/a | n/a | n/a | 9.00M | 18.00M | n/a | n/a | 18.00M | n/a | n/a | n/a | n/a | n/a |