Warner Music Group Corp.

NASDAQ: WMG · Real-Time Price · USD
32.52
0.27 (0.84%)
At close: Aug 15, 2025, 3:59 PM
32.47
-0.15%
After-hours: Aug 15, 2025, 04:42 PM EDT

Warner Music Income Statement

Financials in USD. Fiscal year is October - September.
Fiscal Year Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020
Revenue
6.47B 6.33B 6.34B 6.43B 6.38B 6.39B 6.3B 6.04B 5.95B 5.82B 5.79B 5.92B 5.8B 5.71B 5.58B 5.3B 5.05B 4.72B 4.54B
Cost of Revenue
3.45B 3.37B 3.37B 3.35B 3.35B 3.37B 3.3B 3.18B 3.13B 3.05B 3.02B 3.08B 3.03B 2.95B 2.87B 2.74B 2.6B 2.44B 2.35B
Gross Profit
3.02B 2.96B 2.98B 3.07B 3.04B 3.03B 3B 2.86B 2.82B 2.77B 2.77B 2.84B 2.77B 2.76B 2.71B 2.56B 2.46B 2.28B 2.19B
Operating Income
694M 732M 683M 823M 892M 874M 879M 790M 741M 698M 740M 714M 651M 667M 652M 609M 597M 2M -198M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
435M 617M 666M 601M 762M 758M 702M 609M 584M 581M 649M 740M 605M 543M 585M 456M 384M -186M -440M
Net Income
297M 452M 512M 435M 546M 529M 467M 430M 426M 428M 486M 551M 431M 368M 393M 304M 275M -306M -497M
Selling & General & Admin
1.81B 1.8B 1.8B 1.8B 1.8B 1.78B 1.79B 1.78B 1.78B 1.79B 1.8B 1.86B 1.86B 1.84B 1.82B 1.72B 1.64B 2.07B 2.19B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
516M 435M 496M 447M 339M 370M 330M 288M 297M 280M 225M 263M 257M 248M 237M 229M 219M 206M 195M
Operating Expenses
2.32B 2.23B 2.29B 2.25B 2.14B 2.15B 2.12B 2.07B 2.08B 2.07B 2.03B 2.13B 2.11B 2.09B 2.05B 1.95B 1.86B 2.28B 2.39B
Interest Expense
159M 156M 159M 161M 157M 155M 148M 141M 136M 130M 127M 125M 123M 121M 121M 122M 122M 124M 125M
Selling & Marketing Expenses
750M 759M 773M 790M 793M 812M 823M 835M 862M 871M 887M 923M 920M 908M 894M 851M 816M 754M 740M
Cost & Expenses
5.78B 5.6B 5.66B 5.6B 5.49B 5.52B 5.42B 5.25B 5.21B 5.12B 5.05B 5.21B 5.15B 5.04B 4.93B 4.69B 4.45B 4.72B 4.74B
Income Tax Expense
126M 151M 140M 123M 178M 191M 194M 170M 149M 145M 158M 185M 170M 172M 189M 149M 106M 116M 53M
Shares Outstanding (Basic)
521.26M 520.32M 518.43M 516.17M 514.81M 517.84M 516.46M 516M 515.94M 515.91M 515.07M 514.85M 514.82M 514.78M 514.92M 514.36M 514.35M 514.33M 510.85M
Shares Outstanding (Diluted)
521.26M 520.32M 518.43M 517.7M 517.88M 517.84M 516.46M 516M 515.94M 515.91M 515.07M 528.57M 514.82M 514.78M 514.92M 514.35M 514.35M 514.33M 510.85M
EPS (Basic)
0.57 0.88 0.99 0.84 1.06 1.02 0.91 0.85 0.83 0.83 0.94 1.06 0.83 0.71 0.75 0.58 0.53 -0.62 -0.99
EPS (Diluted)
0.57 0.86 0.98 0.83 1.05 1.03 0.91 0.85 0.83 0.83 0.94 1.06 0.83 0.71 0.75 0.58 0.53 -0.62 -0.99
EBITDA
949M 1.11B 1.16B 1.09B 1.24B 1.24B 1.18B 1.08B 1.05B 1.05B 1.12B 1.2B 1.06B 992M 1.02B 884M 800M 215M -54M
EBIT
594M 773M 825M 762M 919M 913M 850M 750M 720M 711M 776M 865M 728M 664M 706M 578M 506M -62M -315M
Depreciation & Amortization
355M 339M 332M 327M 323M 329M 329M 332M 335M 336M 342M 339M 336M 328M 316M 306M 294M 277M 261M