Walmart Inc. (WMT) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Walmart Inc.

NYSE: WMT · Real-Time Price · USD
102.08
0.38 (0.37%)
At close: Oct 03, 2025, 3:59 PM
102.12
0.04%
After-hours: Oct 03, 2025, 07:58 PM EDT

Walmart Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021
Net Income
21.93B 19.49B 20.16B 20.41B 16.34B 19.68B 16.27B 16.4B 13.99B 11.09B 11.29B 9.12B 14.02B 13.23B 13.94B 8.3B 10.37B 12.48B
Depreciation & Amortization
13.49B 13.21B 12.97B 12.72B 12.44B 12.14B 11.85B 11.55B 11.32B 11.11B 10.95B 10.84B 10.73B 10.68B 10.66B 10.77B 10.89B 11.02B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
580M 1.78B 814M 2.33B -1.6B -1.59B -1.79B -1.58B 5.34B 5.28B 4.27B 3.55B 593M 119M 769M 1.06B 508M 1.3B
Other Non-Cash Items
1.69B 4.95B 3.77B 2.73B 7.14B 2.39B 5.83B 2.51B 1.45B 4.98B 3.6B 7.74B 5.11B 6.08B 6.93B 11.99B 9.05B 4.95B
Deferred Income Tax
1.16B -813M -635M 249M -855M 652M -175M -248M 774M -207M 449M 675M -259M -669M -755M -737M 1.05B 1.67B
Change in Working Capital
173M 764M 181M 3.52B -1.19B 481M 1.94B 1.95B 10.28B 10.26B 2.55B -4.78B -8.6B -11.76B -6.6B -837M -1.83B 1.83B
Operating Cash Flow
38.44B 37.6B 36.44B 39.63B 33.88B 35.34B 35.73B 32.16B 37.8B 37.23B 28.84B 23.59B 21B 17.57B 24.18B 29.48B 29.54B 31.91B
Capital Expenditures
-23.25B -24.09B -23.78B -22.63B -21.9B -20.85B -20.61B -19.47B -18.58B -17.75B -16.86B -16.58B -15.58B -14.43B -13.11B -12.41B -11.71B -10.73B
Cash Acquisitions
-1.12B -1.87B -1.9B 90M 120M 195M 243M 146M 2M -94M -740M -841M -727M -957M 7.65B 7.92B 7.93B 8.01B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
267M 267M 267M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.12B 3.66B 4.03B 3.96B 271M -178M -924M -807M -468M -183M -125M -30M -695M -1.03B 1.29B -599M -247M 192M
Investing Cash Flow
-22.45B -22.06B -21.38B -18.57B -21.51B -20.84B -21.29B -20.13B -19.05B -18.02B -17.72B -17.45B -17B -16.42B -4.17B -5.09B -4.04B -2.52B
Debt Repayment
-754M 2.24B -1.26B -9.21B -4.33B -253M 1.26B 2.67B -1.39B -3.23B 2.32B 2.32B -2.14B -3.06B -13.5B -7.11B -5.16B -9.62B
Common Stock Repurchased
-8.62B -7.99B -4.49B -4.55B -3.68B -3.15B -2.78B -2.49B -5.34B -8.2B -9.92B -11.13B -10.33B -9.39B -9.79B -8.81B -7.1B -7.1B
Dividend Paid
-7.11B -6.9B -6.69B -6.54B -6.4B -6.27B -6.14B -6.12B -6.11B -6.11B -6.11B -6.13B -6.14B -6.15B -6.15B -6.16B -6.15B -6.14B
Other Financial Acitivies
1.61B -1.84B -2.38B -2.61B -2.64B -6B -5.76B -5.7B -6.11B -2.88B -3.32B 4.64B 5.95B 6.48B 6.61B -812M -1.45B 777M
Financial Cash Flow
-14.87B -14.49B -14.82B -22.91B -17.05B -15.68B -13.41B -11.64B -18.95B -20.41B -17.04B -10.3B -12.67B -12.11B -22.83B -22.89B -19.86B -22.08B
Net Cash Flow
998M 472M -399M -2.13B -5.09B -1.25B 1.09B 640M -19M -1.17B -5.99B -4.51B -8.89B -11.01B -2.96B 1.79B 5.93B 7.91B
Free Cash Flow
15.19B 13.51B 12.66B 17B 11.98B 14.49B 15.12B 12.69B 19.22B 19.48B 11.98B 7.01B 5.42B 3.13B 11.07B 17.07B 17.83B 21.19B