Wrap Technologies Inc. (WRAP)
NASDAQ: WRAP
· Real-Time Price · USD
1.52
0.01 (0.66%)
At close: Aug 15, 2025, 3:59 PM
1.53
0.66%
After-hours: Aug 15, 2025, 06:28 PM EDT
Wrap Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.8M | 4.51M | 4.23M | 7.27M | 6.9M | 6.13M | 9.13M | 7.2M | 7.16M | 8.05M | 6.91M | 7.02M | 7.79M | 7.73M | 6.7M | 5.9M | 4.8M |
Cost of Revenue | 1.57M | 2.04M | 2.47M | 3.56M | 3.51M | 3.23M | 4.23M | 3.57M | 3.74M | 4.32M | 4.14M | 4.45M | 5.73M | 5.74M | 4.97M | 4.56M | 3.13M |
Gross Profit | 2.22M | 2.46M | 1.76M | 3.71M | 3.39M | 2.91M | 4.9M | 3.63M | 3.42M | 3.73M | 2.77M | 2.57M | 2.06M | 1.99M | 1.73M | 1.34M | 1.66M |
Operating Income | -15.35M | -15.57M | -17.57M | -16.69M | -18.6M | -18.72M | -15.69M | -16.85M | -16.56M | -17.73M | -19.37M | -21.48M | -24.49M | -24.5M | -23.23M | -21.08M | -16.12M |
Interest Income | 80K | 156K | 154K | 223K | 256K | 414K | 414K | 358K | 270K | 36K | 36K | 2K | 10K | 10K | 12.68K | 18.18K | 40.75K |
Pretax Income | -6.36M | -6.19M | -17M | -21.64M | -26.27M | -30.41M | -15.55M | -16.44M | -16.21M | -17.62M | -19.31M | -21.44M | -24.45M | -24.45M | -22.77M | -20.65M | -15.66M |
Net Income | -6.05M | -5.88M | -16.68M | -21.64M | -26.27M | -30.41M | -15.48M | -16.37M | -16.15M | -17.55M | -19.31M | -21.43M | -24.45M | -24.45M | -22.77M | -20.65M | -15.66M |
Selling & General & Admin | 15.61M | 15.69M | 16.79M | 17.77M | 19.04M | 18.36M | 17.04M | 16.3M | 15.32M | 16.39M | 16.02M | 17.09M | 19.91M | 20.28M | 19.91M | 18.51M | 14.47M |
Research & Development | 1.97M | 2.35M | 2.54M | 2.63M | 2.95M | 3.27M | 3.55M | 4.18M | 4.65M | 5.08M | 6.12M | 6.96M | 6.64M | 6.21M | 5.05M | 3.9M | 3.32M |
Other Expenses | n/a | -1K | -1K | -7K | -7K | -6K | -6K | 12K | 10K | 10K | 11K | 14K | 10K | 17K | 16K | -2.98K | 3.34K |
Operating Expenses | 17.57M | 18.03M | 19.33M | 20.4M | 21.99M | 21.63M | 20.59M | 20.48M | 19.98M | 21.46M | 22.14M | 24.05M | 26.55M | 26.49M | 24.96M | 22.42M | 17.79M |
Interest Expense | n/a | n/a | 232K | 232K | 232K | 232K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 702K | 965K | -406K | -182K | 100K | n/a | 1.78M | 1.81M | 1.98M | 2.14M | 2.1M | 1.84M | 1.4M | 1.07M | 1.03M | 1.03M | 1.03M |
Cost & Expenses | 19.15M | 20.07M | 21.8M | 23.96M | 25.5M | 24.85M | 24.82M | 24.05M | 23.72M | 25.78M | 26.28M | 28.49M | 32.28M | 32.23M | 29.93M | 26.98M | 20.92M |
Income Tax Expense | n/a | n/a | n/a | -272K | -272K | -272K | -339K | -101K | -126K | -128K | -70K | -49K | -32K | -32K | -97.38K | -89.87K | -81.87K |
Shares Outstanding (Basic) | 48.4M | 45.62M | 45.86M | 45.32M | 44.16M | 43.86M | 42.65M | 41.71M | 41.42M | 41.16M | 41.09M | 40.98M | 40.91M | 39.28M | 40.41M | 38.16M | 37.62M |
Shares Outstanding (Diluted) | 48.4M | 45.62M | 45.86M | 45.32M | 44.16M | 43.86M | 42.65M | 41.71M | 41.42M | 41.16M | 41.09M | 40.98M | 40.91M | 39.28M | 40.41M | 38.16M | 37.62M |
EPS (Basic) | -0.15 | -0.15 | -0.4 | -0.51 | -0.61 | -0.71 | -0.37 | -0.4 | -0.4 | -0.43 | -0.47 | -0.53 | -0.61 | -0.62 | -0.59 | -0.55 | -0.44 |
EPS (Diluted) | -0.15 | -0.15 | -0.4 | -0.51 | -0.61 | -0.71 | -0.37 | -0.4 | -0.4 | -0.43 | -0.47 | -0.53 | -0.61 | -0.62 | -0.59 | -0.55 | -0.44 |
EBITDA | -15.73M | -15.72M | -17.18M | -16.23M | -17.83M | -17.98M | -14.92M | -16.16M | -15.97M | -17.13M | -18.63M | -20.81M | -23.91M | -24.02M | -22.82M | -20.75M | -15.88M |
EBIT | -14.39M | -18.53M | -17.75M | -16.87M | -18.71M | -18.83M | -15.55M | -16.71M | -16.49M | -17.66M | -19.36M | -21.47M | -24.49M | -24.5M | -23.23M | -21.08M | -16.12M |
Depreciation & Amortization | 604K | 827K | 795K | 872K | 874K | 851K | 916K | 838K | 830K | 837K | 787K | 731K | 644K | 566K | 474.38K | 374.38K | 266.38K |