Worthington Steel Inc.

NYSE: WS · Real-Time Price · USD
32.30
-0.44 (-1.34%)
At close: Aug 14, 2025, 3:59 PM
31.67
-1.95%
After-hours: Aug 14, 2025, 05:54 PM EDT

Worthington Steel Cash Flow Statement

Financials in USD. Fiscal year is June - May.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022
Net Income
119.3M 154.7M 99.7M 200.25M
Depreciation & Amortization
66M 65.3M 69.58M 59.5M
Stock-Based Compensation
11M 10.3M 10.35M 8.67M
Other Working Capital
n/a -18.7M 2.56M -16.39M
Other Non-Cash Items
36.5M -1.5M 5.16M -38.59M
Deferred Income Tax
-3.1M 1.1M -9.72M 13.64M
Change in Working Capital
20.2M -30.4M 139.93M -203.98M
Operating Cash Flow
230.3M 199.5M 315.01M 39.49M
Capital Expenditures
n/a -103.4M -45.47M -36.44M
Cash Acquisitions
n/a -21M 3.1M -383.52M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-129.1M 1.2M 23.32M 24.62M
Investing Cash Flow
-129.1M -123.2M -22.15M -395.35M
Debt Repayment
3.5M n/a -60.2M 76.7M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
-31.9M -7.9M n/a n/a
Other Financial Acitivies
n/a -61.2M -220M 281.75M
Financial Cash Flow
-48.5M -68.8M -280.23M 358.45M
Net Cash Flow
52.7M 7.5M 12.63M 2.59M
Free Cash Flow
230.3M 96.1M 269.54M 3.05M