WillScot Corporation (WSC)
NASDAQ: WSC
· Real-Time Price · USD
24.16
-0.48 (-1.97%)
At close: Aug 15, 2025, 3:59 PM
24.24
0.33%
After-hours: Aug 15, 2025, 05:57 PM EDT
WillScot Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 589.08M | 559.55M | 602.51M | 601.43M | 604.59M | 587.18M | 612.38M | 604.83M | 582.09M | 565.47M | 590.55M | 604.17M | 581.64M | 508.89M | 517.92M | 490.55M | 461.1M | 425.32M |
Cost of Revenue | 317.2M | 259.19M | 266.17M | 279.95M | 295.61M | 270.29M | 269.2M | 265.14M | 254.22M | 242.34M | 262.23M | 289.84M | 272.77M | 242.08M | 239.45M | 237M | 238.29M | 211.94M |
Gross Profit | 271.88M | 300.37M | 336.35M | 321.48M | 308.98M | 316.89M | 343.18M | 339.69M | 327.87M | 323.13M | 328.32M | 314.33M | 308.87M | 266.81M | 278.47M | 253.55M | 222.81M | 213.38M |
Operating Income | 128.57M | 119.43M | 174.42M | -35.22M | 137.44M | 129.95M | 177.17M | 178.1M | 166.54M | 151.65M | 171.21M | 154.11M | 131.66M | 97.91M | 117.43M | 96.95M | 70.61M | 75.28M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 67.92M | 60.97M | 115.07M | -91.04M | -60.78M | 73.36M | 118.05M | 124.3M | 119.29M | 106.78M | 126.66M | 115.95M | 98.09M | 66.92M | 87.82M | 67.75M | 39.2M | 14.93M |
Net Income | 47.94M | 43.05M | 89.22M | -70.47M | -46.85M | 56.24M | 86.33M | 91.52M | 87.73M | 76.27M | 86.4M | 85.73M | 73.38M | 51.17M | 74.22M | 61.1M | 20.37M | 4.45M |
Selling & General & Admin | 143.31M | 157.15M | 137.66M | 150.87M | 171.54M | 167.57M | 146.41M | 151.98M | 146.81M | 150.89M | 139.03M | 145.44M | 162.16M | 150.21M | 139.15M | 133.42M | 122.39M | 116.48M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 21.2M | 205.84M | n/a | n/a | -13.81M | n/a | n/a | 13.81M | 17.34M | 14.54M | 15.27M | 18.3M | 20.84M | 20.29M | 22.34M | 16.34M |
Operating Expenses | 143.31M | 156.18M | 161.93M | 356.7M | 171.54M | 186.12M | 166.13M | 151.98M | 161.32M | 164.71M | 156.36M | 159.98M | 177.43M | 168.5M | 159.99M | 153.71M | 144.73M | 132.82M |
Interest Expense | 61.43M | 58.47M | 59.35M | 55.82M | 55.55M | 56.59M | 59.13M | 53.8M | 47.25M | 44.87M | 43.92M | 38.01M | 33.15M | 30.57M | 29.61M | 29.2M | 29.21M | 29.96M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 460.51M | 440.12M | 428.1M | 636.65M | 467.15M | 456.41M | 435.33M | 417.12M | 415.54M | 407.05M | 418.59M | 449.82M | 450.2M | 410.58M | 399.44M | 390.72M | 383.02M | 344.76M |
Income Tax Expense | 19.98M | 17.91M | 25.85M | -20.57M | -13.93M | 17.12M | 31.72M | 32.78M | 31.57M | 30.51M | 27.64M | 30.22M | 24.71M | 15.75M | 13.59M | 6.64M | 18.83M | 10.48M |
Shares Outstanding (Basic) | 182.47M | 183.68M | 184.35M | 188.28M | 189.68M | 190.14M | 191.17M | 196.2M | 200.95M | 206.09M | 209.37M | 213.64M | 223.38M | 223.49M | 223.44M | 226M | 228.41M | 228.29M |
Shares Outstanding (Diluted) | 183.44M | 185.3M | 186.21M | 188.28M | 189.68M | 193.07M | 194.1M | 199.26M | 204.33M | 209.66M | 213.87M | 217.93M | 227.48M | 228.96M | 229.97M | 231.87M | 236.54M | 234.72M |
EPS (Basic) | 0.26 | 0.23 | 0.48 | -0.37 | -0.25 | 0.30 | 0.45 | 0.47 | 0.44 | 0.37 | 0.41 | 0.40 | 0.33 | 0.23 | 0.33 | 0.27 | 0.09 | 0.02 |
EPS (Diluted) | 0.26 | 0.23 | 0.48 | -0.37 | -0.25 | 0.29 | 0.44 | 0.46 | 0.43 | 0.36 | 0.40 | 0.39 | 0.32 | 0.22 | 0.32 | 0.26 | 0.08 | 0.02 |
EBITDA | 241.99M | 142.57M | 277.19M | 64.1M | 88.51M | 222.77M | 272.9M | 262.9M | 248.34M | 227.98M | 255.54M | 240.34M | 200.33M | 163.52M | -40.08M | 169.19M | 90.03M | 63.22M |
EBIT | 129.35M | 119.43M | 178.11M | -35.22M | -5.23M | 129.95M | 177.17M | 178.1M | 166.54M | 151.65M | 171.21M | 154.11M | 114.1M | 81.7M | 114.39M | 93.91M | 68.41M | 47.83M |
Depreciation & Amortization | 112.63M | 23.14M | 99.08M | 23.11M | 93.75M | 92.83M | 95.73M | 84.8M | 81.8M | 76.33M | 84.34M | 86.22M | 86.23M | 81.82M | 81.75M | 75.28M | 84.52M | 74.02M |