WillScot Corporation (WSC)
NASDAQ: WSC
· Real-Time Price · USD
24.16
-0.48 (-1.97%)
At close: Aug 15, 2025, 3:59 PM
24.24
0.33%
After-hours: Aug 15, 2025, 05:57 PM EDT
WillScot Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.35B | 2.37B | 2.4B | 2.41B | 2.41B | 2.39B | 2.36B | 2.34B | 2.34B | 2.34B | 2.29B | 2.21B | 2.1B | 1.98B | 1.89B | 1.81B | 1.74B | 1.54B |
Cost of Revenue | 1.12B | 1.1B | 1.11B | 1.12B | 1.1B | 1.06B | 1.03B | 1.02B | 1.05B | 1.07B | 1.07B | 1.04B | 991.3M | 956.83M | 926.69M | 890.63M | 861.38M | 769.98M |
Gross Profit | 1.23B | 1.27B | 1.28B | 1.29B | 1.31B | 1.33B | 1.33B | 1.32B | 1.29B | 1.27B | 1.22B | 1.17B | 1.11B | 1.02B | 968.21M | 923.99M | 880.01M | 767.16M |
Operating Income | 387.21M | 396.07M | 406.59M | 409.34M | 622.66M | 651.76M | 673.46M | 667.49M | 643.51M | 608.63M | 554.89M | 501.11M | 443.94M | 382.9M | 360.27M | 334.11M | 262.17M | 232.63M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 152.91M | 24.21M | 36.6M | 39.59M | 254.92M | 435M | 468.42M | 477.03M | 468.68M | 447.48M | 407.62M | 368.77M | 320.57M | 261.68M | 209.69M | 183.06M | 64.89M | 38.24M |
Net Income | 109.73M | 14.94M | 28.13M | 25.24M | 187.23M | 321.81M | 341.84M | 341.92M | 336.13M | 321.77M | 296.68M | 284.5M | 259.87M | 206.87M | 160.14M | 132.39M | 87.54M | 78.66M |
Selling & General & Admin | 588.98M | 617.22M | 627.64M | 636.38M | 637.5M | 612.77M | 596.09M | 588.71M | 582.17M | 597.53M | 596.85M | 596.97M | 584.95M | 545.17M | 511.45M | 491.65M | 470.31M | 413.19M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 227.04M | 227.04M | 227.04M | 192.02M | -13.81M | -13.81M | n/a | 31.15M | 45.69M | 60.96M | 65.44M | 68.95M | 74.7M | 81.77M | 79.81M | 26.85M | 22.41M | 1.94M |
Operating Expenses | 818.12M | 846.36M | 876.29M | 880.5M | 675.78M | 665.55M | 644.14M | 634.37M | 642.37M | 658.49M | 662.29M | 665.92M | 659.65M | 626.94M | 591.26M | 571.08M | 545.3M | 467.71M |
Interest Expense | 235.07M | 229.19M | 227.31M | 227.08M | 225.06M | 216.76M | 205.04M | 189.83M | 174.04M | 159.94M | 145.65M | 131.34M | 122.53M | 118.59M | 117.99M | 118.45M | 122.29M | 121.59M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.05M | 11.05M | 11.05M |
Cost & Expenses | 1.97B | 1.97B | 1.99B | 2B | 1.78B | 1.72B | 1.68B | 1.66B | 1.69B | 1.73B | 1.73B | 1.71B | 1.65B | 1.58B | 1.52B | 1.46B | 1.41B | 1.24B |
Income Tax Expense | 43.18M | 9.27M | 8.47M | 14.34M | 67.69M | 113.18M | 126.58M | 122.5M | 119.94M | 113.08M | 98.32M | 84.27M | 60.7M | 54.81M | 49.55M | 50.67M | -22.65M | -41.76M |
Shares Outstanding (Basic) | 182.47M | 183.68M | 184.35M | 188.28M | 189.68M | 190.14M | 191.17M | 196.2M | 200.95M | 206.09M | 209.37M | 213.64M | 223.38M | 223.49M | 223.44M | 226M | 228.41M | 228.29M |
Shares Outstanding (Diluted) | 183.44M | 185.3M | 186.21M | 188.28M | 189.68M | 193.07M | 194.1M | 199.26M | 204.33M | 209.66M | 213.87M | 217.93M | 227.48M | 228.96M | 229.97M | 231.87M | 236.54M | 234.72M |
EPS (Basic) | 0.60 | 0.09 | 0.16 | 0.13 | 0.97 | 1.66 | 1.73 | 1.69 | 1.62 | 1.51 | 1.37 | 1.29 | 1.16 | 0.92 | 0.71 | 0.59 | 0.39 | 0.40 |
EPS (Diluted) | 0.60 | 0.09 | 0.15 | 0.11 | 0.94 | 1.62 | 1.69 | 1.65 | 1.58 | 1.47 | 1.33 | 1.25 | 1.12 | 0.88 | 0.68 | 0.56 | 0.37 | 0.39 |
EBITDA | 725.85M | 572.38M | 652.58M | 648.29M | 847.09M | 1.01B | 1.01B | 994.76M | 972.19M | 924.19M | 859.73M | 564.11M | 492.96M | 382.66M | 282.36M | 489.22M | 319.51M | 321.46M |
EBIT | 391.68M | 257.09M | 267.6M | 266.67M | 479.99M | 651.76M | 673.46M | 667.49M | 643.51M | 591.07M | 521.12M | 464.31M | 404.11M | 358.42M | 324.54M | 301.42M | 167.81M | 113.5M |
Depreciation & Amortization | 257.96M | 239.07M | 308.76M | 305.41M | 367.1M | 355.15M | 338.65M | 327.26M | 328.69M | 333.12M | 338.61M | 336.03M | 325.08M | 323.37M | 315.57M | 309.34M | 306.57M | 271.21M |