Williams-Sonoma Inc.

158.02
-0.96 (-0.60%)
At close: Mar 31, 2025, 3:59 PM
158.10
0.05%
After-hours: Mar 31, 2025, 04:35 PM EDT

Williams-Sonoma Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 7.71B 7.75B 8.67B 8.25B 6.78B 5.9B 5.67B 5.29B 5.08B 4.98B 4.7B 4.39B 4.04B 3.72B 3.5B 3.1B 3.36B 3.94B 3.73B 3.54B 3.14B 2.75B 2.36B 2.09B 1.83B 1.38B 1.1B 933.3M 811.8M 644.7M 528.5M 410.1M 344.9M 312.7M 287.1M 218.2M 174.2M 136.8M 100.4M 68.3M
Cost of Revenue 4.13B 4.45B 5B 4.61B 4.15B 3.76B 3.57B 3.36B 3.2B 3.13B 2.9B 2.68B 2.45B 2.26B 2.13B 2B 2.23B 2.41B 2.24B 2.1B 1.87B 1.64B 1.41B 1.29B 1.08B 776.45M 624.5M 532.8M 472.3M 395.8M 306.3M 244.5M 210.5M 185M 161.7M 123.5M 101.8M 80.2M 57.6M 36.4M
Gross Profit 3.58B 3.3B 3.68B 3.63B 2.64B 2.14B 2.1B 1.93B 1.88B 1.84B 1.8B 1.7B 1.59B 1.46B 1.37B 1.1B 1.14B 1.54B 1.49B 1.44B 1.27B 1.11B 951.6M 793.99M 745.16M 607.54M 479.5M 400.5M 339.5M 248.9M 222.2M 165.6M 134.4M 127.7M 125.4M 94.7M 72.4M 56.6M 42.8M 31.9M
Operating Income 1.43B 1.24B 1.5B 1.45B 910.7M 465.87M 435.95M 453.81M 472.6M 488.63M 502.26M 452.1M 409.16M 381.73M 323.41M 121.44M 42.15M 313.4M 327.5M 345.09M 309.97M 254.79M 202.3M 127.97M 99.52M 109.2M 92.2M 73.8M 44.2M 9M 34.7M 20.6M 4.5M 3.5M 20.3M 17.6M 10.7M 7.4M 4.5M 4.4M
Interest Income n/a 29.16M 2.26M 1.86M 16.23M 8.85M n/a n/a n/a n/a n/a n/a n/a n/a n/a 235K 1.28M 5.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 1.49B 1.27B 1.5B 1.45B 894.47M 457.02M 429.25M 452.44M 471.91M 488.01M 502.2M 452.68M 409.96M 381.83M 323.06M 120.29M 41.95M 316.34M 337.19M 348.8M 310.2M 255.64M 202.28M 122.11M 92.33M 110.72M 90.7M 70M 39.2M 4.3M 33.5M 19.4M 3M 2.7M 19M 15.2M 8.7M 5.8M 3.7M 4.3M
Net Income 1.13B 949.76M 1.13B 1.13B 680.71M 356.06M 333.68M 259.55M 305.39M 310.07M 308.85M 278.9M 256.73M 236.93M 200.23M 77.44M 30.02M 195.76M 208.87M 214.87M 191.23M 157.21M 124.4M 75.1M 56.78M 68.1M 54.9M 41.3M 22.7M 2.5M 19.6M 11.2M 1.8M 1.6M 11.2M 9M 5.2M 3.3M 1.8M 2.4M
Selling & General & Admin 2.15B 2.04B 2.18B 2.18B 1.73B 1.67B 1.67B 1.48B 1.41B 1.36B 1.3B 1.25B 1.18B 1.08B 1.05B 981.79M 1.09B 1.22B 1.16B 1.09B 961.18M 855.79M 749.3M 666.01M 594.11M 461.82M 360.9M 302.7M 274.4M 225.4M 177M 133.8M 119.5M 115.7M 98.7M 72.4M 57.2M 46M 36.3M 26.2M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 51.53M 36.51M 26.4M 24M 20.9M 14.5M 10.5M 11.2M 10.4M 8.5M 6.4M 4.7M 4.5M 3.2M 2M 1.3M
Operating Expenses 2.15B 2.06B 2.18B 2.18B 1.73B 1.67B 1.67B 1.48B 1.41B 1.36B 1.3B 1.25B 1.18B 1.08B 1.05B 981.79M 1.09B 1.22B 1.16B 1.09B 961.18M 855.79M 749.3M 666.01M 645.64M 498.33M 387.3M 326.7M 295.3M 239.9M 187.5M 145M 129.9M 124.2M 105.1M 77.1M 61.7M 49.2M 38.3M 27.5M
Interest Expense n/a n/a 2.26M 1.86M 16.23M 8.85M 6.71M n/a n/a n/a 62K n/a n/a n/a 354K 1.15M 1.48M 2.1M n/a n/a n/a n/a 20K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a 502.2M 581.1M 618.5M 326M 388.19M 390.12M 382.21M 347.47M 333.28M 330.07M 325.71M 318.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 6.28B 6.51B 7.18B 6.79B 5.87B 5.43B 5.24B 4.84B 4.61B 4.49B 4.2B 3.94B 3.63B 3.34B 3.18B 2.98B 3.32B 3.63B 3.4B 3.19B 2.83B 2.5B 2.16B 1.96B 1.73B 1.27B 1.01B 859.5M 767.6M 635.7M 493.8M 389.5M 340.4M 309.2M 266.8M 200.6M 163.5M 129.4M 95.9M 63.9M
Income Tax 360.48M 323.59M 372.78M 324.91M 213.75M 100.96M 95.56M 192.89M 166.52M 177.94M 193.35M 173.78M 153.23M 144.9M 122.83M 42.85M 11.93M 120.58M 128.32M 133.93M 118.97M 98.43M 77.88M 47.01M 35.55M 42.62M 35.8M 28.7M 16.5M 1.8M 13.9M 8.2M 1.2M 1.1M 7.8M 6.2M 3.5M 2.5M 1.9M 1.9M
Shares Outstanding (Basic) 126.24M 129.15M 136.04M 148.54M 154.52M 156.22M 162.84M 167.45M 177.19M 181.57M 187.27M 193.34M 198.53M 208.7M 213.91M 211.53M 211.06M 218.55M 228.04M 231.23M 232.32M 231.17M 230.2M 224.99M 223.6M 224M 217.07M 203.95M 201.78M 200M 201.03M 194.78M 180M 213.33M 186.67M 171.43M 160M 146.67M 144M 160M
Shares Outstanding (Diluted) 128.04M 130.54M 138.2M 152.71M 158.11M 158.45M 164.68M 167.45M 178.92M 184.2M 190.4M 197.53M 202.1M 213.16M 219.04M 214.75M 213.76M 222.89M 233.55M 236.85M 238.69M 238.03M 239.1M 230.88M 229.84M 236M 230.62M 220.27M 211.16M 200M 206.32M 203.64M 180M 213.33M 186.67M 171.43M 160M 146.67M 144M 160M
EPS (Basic) 8.91 7.35 8.29 7.58 4.41 2.28 2.05 1.55 1.72 1.71 1.65 1.44 1.29 1.14 0.94 0.37 0.14 0.90 0.92 0.93 0.82 0.68 0.54 0.33 0.25 0.30 0.25 0.20 0.11 0.01 0.10 0.06 0.01 0.01 0.06 0.05 0.03 0.02 0.01 0.01
EPS (Diluted) 8.79 7.28 8.16 7.38 4.31 2.25 2.03 1.55 1.71 1.68 1.62 1.41 1.27 1.11 0.91 0.36 0.14 0.88 0.89 0.91 0.80 0.66 0.52 0.33 0.25 0.29 0.24 0.19 0.11 0.01 0.09 0.05 0.01 0.01 0.06 0.05 0.03 0.02 0.01 0.01
EBITDA 1.66B 1.49B 1.5B 1.65B 1.13B 653.63M 624.76M 636.89M 645.79M 656.39M 664.54M 601.89M 543.62M 512.28M 468.04M 273.24M 191.52M 459.14M 327.5M 345.09M 309.97M 254.79M 202.3M 199.84M 151.05M 145.72M 118.6M 97.8M 65.1M 23.5M 45.2M 31.8M 14.9M 12M 26.7M 22.3M 15.2M 10.6M 6.5M 5.7M
Depreciation & Amortization 229.8M 232.59M 445.5M 412.98M 405.02M 403.57M 188.81M 183.08M 173.19M 167.76M 162.27M 149.79M 134.45M 130.55M 144.63M 151.8M 148.08M 111.3M 106.35M 98.29M 89.09M 80.27M 82.71M 71.87M 51.53M 36.51M 26.4M 24M 20.9M 14.5M 10.5M 11.2M 10.4M 8.5M 6.4M 4.7M 4.5M 3.2M 2M 1.3M