West Pharmaceutical Servi... (WST)
NYSE: WST
· Real-Time Price · USD
246.10
-0.10 (-0.04%)
At close: Aug 15, 2025, 3:43 PM
West Pharmaceutical Services Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 766.5M | 698M | 748.8M | 746.9M | 702M | 695.4M | 732M | 747.4M | 753.8M | 716.6M | 708.7M | 686.9M | 771.3M | 720M | 730.8M | 706.5M | 723.6M | 670.7M |
Cost of Revenue | 492.6M | 466.1M | 475.2M | 482.2M | 470.7M | 465.2M | 453.8M | 459.1M | 462.4M | 445.3M | 446.6M | 418.9M | 449.8M | 435.4M | 430.2M | 418.3M | 408.5M | 398.8M |
Gross Profit | 273.9M | 231.9M | 273.6M | 264.7M | 230M | 230.2M | 278.2M | 288.3M | 291.4M | 271.3M | 262.1M | 268M | 321.5M | 284.6M | 300.6M | 288.2M | 315.1M | 271.9M |
Operating Income | 158.2M | 107M | 159.6M | 161.3M | 126.2M | 122.8M | 160.9M | 177.3M | 182.5M | 155.3M | 129.7M | 186.2M | 228.4M | 189.7M | 184M | 181.4M | 211.3M | 175.6M |
Interest Income | 3.6M | 4.1M | 4.8M | 4.6M | 4M | 6.2M | 9.4M | 8.8M | 5M | 4.8M | 2.9M | 1.5M | 400K | 300K | 300K | 400K | 200K | 100K |
Pretax Income | 162M | 113.9M | 166.9M | 168.4M | 133.2M | 131.7M | 171.5M | 190.7M | 189.9M | 163.6M | 131.9M | 141M | 232.7M | 195M | 181.9M | 181.1M | 211M | 174.9M |
Net Income | 131.8M | 89.8M | 130.1M | 136M | 111.3M | 115.3M | 137M | 161.3M | 155.1M | 140M | 103M | 120.6M | 188.5M | 173.8M | 147.7M | 175.6M | 187.3M | 151.2M |
Selling & General & Admin | 95.9M | 88M | 85.3M | 83.5M | 83M | 86.7M | 90M | 89M | 88.4M | 86M | 85.7M | 66.3M | 81.5M | 83.4M | 98M | 91.9M | 92.7M | 80.2M |
Research & Development | 19.1M | 16.3M | 18.5M | 15.5M | 17.5M | 17.6M | 18.4M | 16.4M | 16.5M | 17.1M | 15.9M | 13.6M | 14.4M | 14.6M | 13.7M | 13.1M | 13.8M | 12.2M |
Other Expenses | n/a | 20.6M | 10.2M | 4.4M | 3.3M | 3.1M | 8.9M | 5.6M | 4M | 12.9M | 30.8M | 1.9M | -2.8M | -3.1M | 4.9M | 1.8M | -2.7M | 3.9M |
Operating Expenses | 115M | 124.9M | 114M | 103.4M | 103.8M | 107.4M | 117.3M | 111M | 108.9M | 116M | 132.4M | 81.8M | 93.1M | 94.9M | 116.6M | 106.8M | 103.8M | 96.3M |
Interest Expense | 100K | 400K | -800K | 700K | 1.5M | 1.6M | 1.2M | 2.9M | 2.7M | 2.2M | 1.7M | 2.2M | 1.8M | 2.2M | 2.6M | 1.8M | 1.9M | 1.9M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 608M | 591M | 589.2M | 585.6M | 575.9M | 572.6M | 571.1M | 570.1M | 571.3M | 561.3M | 579M | 500.7M | 542.9M | 530.3M | 546.8M | 525.1M | 512.3M | 495.1M |
Income Tax Expense | 30.2M | 24.1M | 36.8M | 32.4M | 21.9M | 16.4M | 34.5M | 29.4M | 34.8M | 23.6M | 28.9M | 20.4M | 44.2M | 21.2M | 34.2M | 12M | 32.3M | 28.7M |
Shares Outstanding (Basic) | 72.3M | 72.5M | 73M | 72.8M | 73M | 73.5M | 74.1M | 74.3M | 74.3M | 74.5M | 74.4M | 74.4M | 74.4M | 74.4M | 74.5M | 74.1M | 74M | 73.9M |
Shares Outstanding (Diluted) | 72.8M | 73M | 73.7M | 73.4M | 73.7M | 74.3M | 75M | 75.3M | 75.4M | 75.7M | 75.6M | 75.7M | 75.8M | 76M | 76.4M | 76M | 75.7M | 75.8M |
EPS (Basic) | 1.82 | 1.24 | 1.79 | 1.87 | 1.52 | 1.57 | 1.85 | 2.17 | 2.09 | 1.88 | 1.38 | 1.62 | 2.53 | 2.34 | 1.98 | 2.37 | 2.53 | 2.04 |
EPS (Diluted) | 1.82 | 1.23 | 1.78 | 1.85 | 1.51 | 1.55 | 1.83 | 2.14 | 2.06 | 1.85 | 1.36 | 1.59 | 2.49 | 2.29 | 1.93 | 2.31 | 2.47 | 1.99 |
EBITDA | 198.5M | 150.9M | 204.8M | 205.4M | 168.4M | 164.6M | 205.3M | 225.6M | 221.2M | 191.7M | 161.5M | 167.4M | 256.3M | 219M | 218.9M | 212.9M | 241.7M | 205.9M |
EBIT | 157.1M | 110.9M | 164.1M | 165.2M | 130.2M | 129M | 169.4M | 189.9M | 187.6M | 160.1M | 130.4M | 138.4M | 226.2M | 190M | 184.5M | 182.9M | 212.9M | 176.8M |
Depreciation & Amortization | 41.4M | 40M | 40.7M | 40.2M | 38.9M | 35.6M | 35.9M | 35.7M | 34.1M | 31.6M | 31.1M | 29.8M | 30.1M | 29.6M | 34.4M | 30M | 28.8M | 29.1M |