Western Union (WU)
10.48
-0.14 (-1.32%)
At close: Mar 28, 2025, 3:59 PM
10.48
0.00%
After-hours: Mar 28, 2025, 06:53 PM EDT
Western Union Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
| Revenue | 4.21B | 4.36B | 4.48B | 5.07B | 4.83B | 5.29B | 5.59B | 5.52B | 5.42B | 5.48B | 5.61B | 5.54B | 5.66B | 5.49B | 5.19B | 5.08B | 5.28B | 4.9B | 4.47B | 3.99B | 3.55B | 3.15B | 2.74B | 2.31B |
| Cost of Revenue | 2.62B | 2.67B | 2.63B | 2.9B | 2.83B | 3.09B | 3.3B | 3.36B | 3.27B | 3.2B | 3.3B | 3.23B | 3.19B | 3.1B | 2.98B | 2.87B | 3.09B | 2.81B | 2.43B | 2.12B | n/a | n/a | n/a | n/a |
| Gross Profit | 1.59B | 1.69B | 1.85B | 2.17B | 2.01B | 2.21B | 2.29B | 2.17B | 2.15B | 2.28B | 2.31B | 2.31B | 2.47B | 2.39B | 2.21B | 2.21B | 2.19B | 2.09B | 2.04B | 1.87B | 3.55B | 3.15B | 2.74B | 2.31B |
| Operating Income | 725.8M | 817.5M | 884.9M | 1.12B | 967.3M | 934M | 1.12B | 473.4M | 483.7M | 1.11B | 1.14B | 1.11B | 1.33B | 1.39B | 1.3B | 1.28B | 1.35B | 1.32B | 1.31B | 1.27B | 3.55B | 3.15B | 823.5M | 663.4M |
| Interest Income | 11.9M | 15.6M | 13.9M | 1.4M | 3.2M | 6.3M | 4.8M | 4.9M | 3.5M | 10.9M | 11.5M | 9.4M | 5.5M | 5.2M | 2.8M | 9.4M | 45.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 618.6M | 745.8M | 1.01B | 935.4M | 855.1M | 1.32B | 991.4M | 347.5M | 341.7M | 941.8M | 968.2M | 926.9M | 1.17B | 1.27B | 1.15B | 1.13B | 1.24B | 1.22B | 1.34B | 1.34B | n/a | n/a | 799.3M | 662.3M |
| Net Income | 934.2M | 626M | 910.6M | 805.8M | 744.3M | 1.06B | 851.9M | -557.1M | 253.2M | 837.8M | 852.4M | 798.4M | 1.03B | 1.17B | 909.9M | 848.8M | 919M | 857.3M | 914M | 927.4M | 751.6M | 633.7M | 494.1M | 407.9M |
| Selling & General & Admin | 863.4M | 867.8M | 964.2M | 1.05B | 1.04B | 1.27B | 1.17B | 1.23B | 1.67B | 1.17B | 1.17B | 1.2B | 1.14B | 1B | 914.2M | 926M | 834M | 769.8M | 728.3M | 599.8M | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | 0.23 | 0.18 | 0.18 | 0.25 | 0.18 | 0.06 | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | -37.5M | -131.5M | 3.1M | 8.5M | 14.1M | 4.2M | 2.5M | -11.8M | -5M | 7M | 12.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.92B | -1.65B |
| Operating Expenses | 863.4M | 867.8M | 964.2M | 1.05B | 1.04B | 1.27B | 1.17B | 1.23B | 1.67B | 1.17B | 1.17B | 1.2B | 1.14B | 1B | 914.2M | 926M | 834M | 769.8M | 728.3M | 599.8M | n/a | n/a | -1.92B | -1.65B |
| Interest Expense | 119.8M | 105.3M | 101M | 105.5M | 118.5M | 152M | 149.6M | 142.1M | 152.5M | 167.9M | 176.6M | 195.6M | 179.6M | 181.9M | 169.9M | 157.9M | 171.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.48B | 3.54B | 3.59B | 3.95B | 3.87B | 4.36B | 4.47B | 4.59B | 4.94B | 4.37B | 4.47B | 4.43B | 4.33B | 4.11B | 3.89B | 3.8B | 3.93B | 3.58B | 3.16B | 2.72B | n/a | n/a | -1.92B | -1.65B |
| Income Tax | -315.6M | 119.8M | 98M | 129.6M | 110.8M | 263.1M | 139.5M | 904.6M | 88.5M | 104M | 115.8M | 128.5M | 142.9M | 109.2M | 235.3M | 282.7M | 319.7M | 365.1M | 421.1M | 416.7M | -751.6M | -633.7M | 305.2M | 1.91B |
| Shares Outstanding (Basic) | 340M | 370.8M | 387.2M | 406.8M | 412.3M | 427.6M | 451.8M | 467.9M | 490.2M | 512.6M | 533.4M | 556.6M | 604.9M | 630.6M | 666.5M | 698.9M | 730.1M | 760.2M | 764.5M | 763.9M | 763.9M | 763.9M | 760.15M | 763.9M |
| Shares Outstanding (Diluted) | 341.1M | 371.8M | 388.4M | 408.9M | 415.2M | 430.9M | 454.4M | 467.9M | 493.5M | 516.7M | 536.8M | 559.7M | 607.4M | 634.2M | 668.9M | 701M | 738.2M | 772.9M | 768.6M | 763.9M | 763.9M | 763.9M | 760.15M | 763.9M |
| EPS (Basic) | 2.75 | 1.69 | 2.35 | 1.98 | 1.81 | 2.48 | 1.89 | -1.19 | 0.52 | 1.63 | 1.60 | 1.43 | 1.70 | 1.85 | 1.37 | 1.21 | 1.26 | 1.13 | 1.20 | 1.21 | 0.98 | 0.83 | 0.65 | 0.53 |
| EPS (Diluted) | 2.74 | 1.68 | 2.34 | 1.97 | 1.79 | 2.46 | 1.87 | -1.19 | 0.51 | 1.62 | 1.59 | 1.43 | 1.69 | 1.84 | 1.36 | 1.21 | 1.24 | 1.11 | 1.19 | 1.21 | 0.98 | 0.83 | 0.65 | 0.53 |
| EBITDA | 917.5M | 1.03B | 1.11B | 1.32B | 1.22B | 1.3B | 1.38B | 1.29B | 1.37B | 1.39B | 1.44B | 1.45B | 1.62B | 1.51B | 1.36B | 1.35B | 1.4B | 1.45B | 1.41B | 1.35B | 3.55B | 3.15B | 2.74B | 2.41B |
| Depreciation & Amortization | 179.1M | 183.6M | 3.57B | 3.9B | 3.82B | 4.23B | 4.6B | 4.72B | 4.48B | 270.2M | 271.9M | 262.8M | 246.1M | 192.6M | 175.9M | 154.2M | 144M | 123.9M | 103.5M | 79.5M | n/a | n/a | 1.92B | 92.9M |