Weyerhaeuser (WY)

AI Score

Unlock

31.48

1.38 (4.58%)

At close: Mar 03, 2025, 3:59 PM

31.16

-1.00%

Pre-market: Mar 04, 2025, 09:15 AM EST

Weyerhaeuser Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	1.31B	7.67B	10.18B	10.2B	7.53B	6.55B	7.48B	7.2B	6.37B	7.08B	7.4B	8.53B	7.06B	6.22B	6.55B	5.53B	8.02B	16.31B	21.9B	22.63B	22.66B	19.87B	18.52B	14.54B	15.98B	12.26B	10.77B	11.21B	11.11B	11.79B	10.4B	9.54B	9.22B	8.7B	9.02B	10.11B	10B	6.99B	5.65B	5.21B
Cost of Revenue	n/a	5.99B	6.56B	6.1B	5.45B	5.41B	5.59B	5.3B	4.93B	5.69B	5.76B	6.71B	5.81B	5.12B	5.39B	4.35B	7B	13.13B	17.14B	17.41B	17.01B	15.59B	14.54B	11.43B	12.09B	9.32B	8.48B	8.78B	8.34B	8.2B	7.67B	7.09B	6.89B	6.61B	6.58B	7.21B	7.31B	5.27B	4.4B	4.11B
Gross Profit	1.31B	1.68B	3.62B	4.1B	2.08B	1.14B	1.88B	1.9B	1.44B	1.39B	1.64B	1.82B	1.25B	1.1B	1.16B	1.18B	1.02B	3.18B	4.76B	5.22B	5.65B	4.28B	3.98B	3.11B	3.89B	2.94B	2.28B	2.44B	2.78B	3.59B	2.73B	2.46B	2.33B	2.09B	2.44B	2.9B	2.69B	1.72B	1.26B	1.1B
Operating Income	685M	1.19B	3.08B	3.64B	1.24B	245M	1.39B	1.13B	870M	919M	1.32B	747M	735M	594M	468M	-447M	-2.53B	406M	1.19B	1.36B	2.65B	1.17B	1.06B	896M	1.68B	1.26B	769M	858M	1.07B	1.89B	1.22B	981.6M	805.7M	620.4M	1B	851.7M	1.29B	722M	399.8M	271.6M
Interest Income	53M	76M	25M	5M	5M	30M	60M	39M	43M	36M	37M	58M	52M	47M	83M	94M	80M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	427M	937M	2.31B	3.32B	982M	-213M	807M	716M	504M	503M	1.01B	434M	439M	257M	96M	-842M	-2.71B	59M	826M	906M	1.95B	436M	371M	516M	1.32B	970M	463M	539M	720M	1.24B	920M	808.5M	563.3M	-177.8M	599.8M	514.1M	849M	713.1M	420.6M	303.7M
Net Income	396M	839M	1.88B	2.61B	797M	-76M	748M	582M	1.03B	506M	1.83B	563M	385M	331M	1.28B	-545M	-1.18B	790M	453M	733M	1.28B	277M	241M	354M	840M	527M	294M	342M	463M	799M	589M	579.4M	372M	-100.9M	393.7M	341.1M	564.4M	446.6M	276.7M	200.1M
Selling & General & Admin	568M	518M	491M	491M	430M	432M	406M	397M	421M	402M	450M	675M	630M	601M	677M	635M	918M	1.47B	1.79B	1.61B	1.65B	1.58B	1.44B	1.13B	1.14B	845M	702M	743M	929M	914M	814M	843.2M	887.2M	971.1M	970.3M	1.57B	981.4M	623.5M	508M	475.6M
Research & Development	n/a	7M	6M	5M	5M	6M	8M	14M	19M	24M	27M	33M	32M	30M	34M	51M	64M	71M	69M	61M	55M	51M	52M	55M	56M	55M	57M	56M	54M	n/a	47M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-29M	43M	-9M	129M	41M	-272M	-62M	1M	-54M	-59M	-29M	-55M	-129M	-168M	269M	704M	1.23B	1.69B	2.02B	1.1B	1.29B	1.25B	1.02B	1.01B	913M	867M	867M	725M	784M	647M	633M	636.2M	501.3M	468.3M	481.3M	415.3M	370.7M	347.5M	350.2M
Operating Expenses	568M	496M	540M	487M	564M	479M	488M	283M	399M	444M	276M	683M	482M	419M	543M	955M	1.69B	2.61B	3.54B	3.84B	2.95B	2.88B	2.75B	2.22B	2.21B	1.68B	1.51B	1.58B	1.71B	1.7B	1.51B	1.48B	1.52B	1.47B	1.44B	2.05B	1.4B	994.2M	855.5M	825.8M
Interest Expense	269M	280M	270M	313M	443M	378M	375M	393M	431M	347M	344M	371M	348M	384M	452M	466M	446M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	88M	87M	93M	95M	83M	84M	88M	87M	89M	113M	112M	220M	194M	n/a	n/a	230M	356M	422M	n/a	461M	488M	457M	450M	380M	n/a	-139M	-138M	-150M	-108M	n/a	-647M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	628M	6.49B	7.1B	6.59B	6.01B	5.89B	6.08B	5.58B	5.33B	6.14B	6.04B	7.39B	6.29B	5.54B	5.93B	5.3B	8.68B	15.74B	20.68B	21.25B	19.96B	18.48B	17.29B	13.65B	14.3B	11B	10B	10.35B	10.04B	9.89B	9.18B	8.56B	8.41B	8.08B	8.02B	9.25B	8.71B	6.27B	5.25B	4.93B
Income Tax	31M	98M	425M	709M	185M	-137M	59M	134M	89M	-3M	185M	-129M	55M	-62M	-1.19B	-274M	-888M	8M	471M	324M	662M	148M	130M	162M	483M	354M	169M	197M	257M	445M	331M	281.2M	191.3M	-76.9M	206.1M	173M	284.6M	266.5M	143.9M	103.6M
Shares Outstanding (Basic)	728.4M	731.65M	741.9M	749.5M	746.93M	745.9M	754.56M	753.09M	718.56M	516.37M	556.71M	566.33M	539.14M	537.53M	319.98M	528.36M	528.14M	548.26M	612.16M	610.83M	588.53M	554M	552.75M	549.69M	564.52M	514.65M	496.62M	497.09M	494.66M	508.27M	514.86M	511.84M	508.2M	504.5M	526.34M	546.63M	526.49M	506.11M	489.39M	486.93M
Shares Outstanding (Diluted)	728.96M	732.22M	742.95M	750.98M	747.9M	745.9M	756.83M	756.67M	722.4M	519.62M	560.9M	571.24M	542.31M	539.88M	321.1M	528.36M	528.14M	548.26M	615.49M	614.93M	590.7M	554M	552.75M	549.69M	564.52M	516.67M	500M	500M	496.78M	511.29M	514.86M	515.48M	510.99M	504.5M	526.34M	546.63M	526.49M	506.11M	489.39M	486.93M
EPS (Basic)	0.54	1.15	2.53	3.48	1.07	-0.1	0.99	0.77	1.40	0.89	3.20	0.95	0.71	0.62	4.00	-1.03	-2.23	1.44	0.74	1.20	2.18	0.50	0.44	0.64	1.49	1.02	0.59	0.69	0.94	1.57	1.14	1.13	0.73	-0.2	0.75	0.62	1.07	0.57	0.34	0.23
EPS (Diluted)	0.54	1.15	2.53	3.47	1.07	-0.1	0.99	0.77	1.39	0.89	3.18	0.95	0.71	0.61	3.99	-1.03	-2.23	1.44	0.74	1.19	2.17	0.50	0.44	0.64	1.49	1.02	0.59	0.68	0.93	1.57	1.14	1.12	0.73	-0.2	0.75	0.62	1.07	0.57	0.34	0.23
EBITDA	1.2B	1.72B	3.53B	4.02B	1.72B	755M	1.63B	1.94B	1.56B	1.23B	1.39B	1.49B	975M	998M	1.01B	119M	-1.7B	1.69B	2.91B	3.15B	3.67B	2.61B	2.46B	1.77B	2.54B	1.91B	1.38B	1.49B	1.69B	2.51B	1.75B	1.47B	1.31B	1.12B	1.47B	1.33B	1.71B	1.09B	747.3M	621.8M
Depreciation & Amortization	502M	500M	7.08B	6.64B	5.92B	5.88B	6.05B	5.72B	5.36B	479M	500M	472M	456M	480M	503M	508M	659M	974M	1.28B	1.34B	1.32B	1.32B	1.23B	876M	859M	640M	616M	628M	617M	621M	534M	486.9M	502.7M	501.3M	468.3M	481.3M	415.3M	370.7M	347.5M	350.2M