United States Steel Corpo... (X)
42.99
0.01 (0.02%)
At close: Mar 28, 2025, 3:59 PM
43.25
0.60%
After-hours: Mar 28, 2025, 06:57 PM EDT
United States Steel Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
| Revenue | 15.64B | 18.05B | 21.07B | 20.27B | 9.74B | 12.94B | 14.18B | 12.25B | 10.26B | 11.57B | 17.51B | 17.42B | 19.33B | 19.88B | 17.37B | 11.05B | 23.82B | 16.87B | 15.71B | 14.04B | 13.97B | 9.33B | 6.95B | 6.29B | 6.13B | 5.38B | 6.18B | 6.81B | 6.55B | 6.46B | 6.07B | 5.61B | 4.95B | 4.86B | 6.07B |
| Cost of Revenue | 14.06B | 15.8B | 16.78B | 14.53B | 9.56B | 12.08B | 12.3B | 10.86B | 9.62B | 11.14B | 15.45B | 16.02B | 17.63B | 18.34B | 16.26B | 11.6B | 19.78B | 14.63B | 12.97B | 11.6B | 11.41B | 8.47B | 6.16B | 6.09B | 5.66B | 4.93B | 5.41B | 5.76B | 5.83B | 5.57B | 5.34B | 4.96B | 4.78B | 5.23B | 5.32B |
| Gross Profit | 1.58B | 2.25B | 4.29B | 5.74B | 183M | 855M | 1.87B | 1.39B | 638M | 433M | 2.06B | 1.41B | 1.7B | 1.54B | 1.11B | -549M | 4.04B | 2.24B | 2.75B | 2.44B | 2.56B | 859M | 791M | 195M | 476M | 452M | 774M | 1.05B | 718M | 891M | 724M | 650M | 171M | -364M | 753M |
| Operating Income | 240M | 1.9B | 3.31B | 4.44B | -823M | 239M | 1.02B | 608M | -165M | -1.05B | 413M | -1.9B | 247M | 248M | -111M | -1.68B | 3.1B | 1.21B | 1.78B | 1.44B | 1.58B | -730M | 128M | -405M | 104M | 216M | 480M | 646M | 360M | 497M | 313M | 235M | -203M | -617M | 475M |
| Interest Income | 96M | 141M | 44M | 4M | 7M | 17M | 23M | 17M | 5M | 3M | 12M | 3M | 7M | 6M | 7M | 10M | 14M | 52M | 57M | 40M | 14M | 6M | 5M | 12M | 3M | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 438M | 1.05B | 3.26B | 4.34B | -1.31B | -452M | 812M | 301M | -416M | -1.31B | 170M | -2.23B | 6M | 9M | -385M | -1.84B | 3.03B | 1.11B | 1.72B | 1.31B | 1.46B | -860M | 13M | -546M | -1M | 76M | 537M | 686M | 367M | 453M | 248M | -210M | -394M | -756M | 437M |
| Net Income | 384M | 895M | 2.52B | 4.17B | -1.17B | -642M | 1.11B | 387M | -440M | -1.51B | 102M | -2.06B | -124M | -68M | -482M | -1.4B | 2.11B | 879M | 1.37B | 910M | 1.14B | -463M | 61M | -218M | -21M | 44M | 364M | 452M | 273M | 301M | 201M | -238M | -1.61B | -507M | 310M |
| Selling & General & Admin | 435M | 501M | 422M | 426M | 274M | 289M | 336M | 375M | 255M | 389M | 523M | 610M | 654M | 733M | 610M | 618M | 619M | 589M | 604M | 698M | 739M | 673M | 418M | 92M | -223M | -283M | -201M | -137M | -165M | -134M | -121M | -108M | -122M | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 905M | n/a | 756M | 763M | 643M | 601M | -69M | 493M | 505M | 546M | 615M | 684M | 645M | 670M | 643M | 612M | 447M | 487M | 428M | 352M | 357M | 307M | 307M | 250M | 595M | 519M | 495M | 543M | 523M | 528M | 532M | 523M | 496M | 253M | 278M |
| Operating Expenses | 1.34B | 2.25B | 1.18B | 1.19B | 917M | 890M | 854M | 870M | 760M | 935M | 1.14B | 1.29B | 1.3B | 1.4B | 1.25B | 1.23B | 1.07B | 1.08B | 1.03B | 1.05B | 1.1B | 980M | 725M | 686M | 372M | 236M | 294M | 406M | 358M | 394M | 411M | 415M | 374M | 253M | 278M |
| Interest Expense | 47M | 72M | 159M | 313M | 232M | 142M | 168M | 226M | 230M | 214M | 234M | 266M | 214M | 190M | 274M | 149M | 169M | 125M | 106M | 79M | 120M | 146M | 128M | 127M | 96M | 54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -26M | n/a | n/a | n/a | n/a | n/a | n/a | -6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 15.4B | 16.15B | 17.95B | 15.72B | 10.47B | 12.97B | 13.16B | 11.73B | 10.38B | 12.08B | 16.59B | 17.31B | 18.93B | 19.75B | 17.51B | 12.83B | 20.84B | 15.71B | 14B | 12.65B | 12.5B | 9.45B | 6.88B | 6.78B | 6.03B | 5.16B | 5.7B | 6.17B | 6.19B | 5.96B | 5.75B | 5.38B | 5.15B | 5.48B | 5.6B |
| Income Tax | 54M | 152M | 735M | 170M | -142M | 190M | -303M | -86M | 24M | 196M | 68M | -168M | 131M | 77M | 97M | -439M | 862M | 218M | 324M | 365M | 351M | -454M | -48M | -328M | 20M | 25M | 173M | 234M | 92M | 150M | 47M | -41M | -123M | -249M | 127M |
| Shares Outstanding (Basic) | 224.82M | 224.76M | 246.99M | 264.67M | 196.72M | 171.42M | 176.63M | 174.79M | 156.58M | 146.09M | 145.16M | 144.58M | 144.19M | 143.97M | 143.57M | 134.47M | 117.1M | 118.09M | 114.92M | 113.34M | 111.7M | 103.18M | 97.43M | 89.22M | 89.22M | 87.5M | 87.65M | 83.78M | 84.23M | 78.92M | 74.89M | 64.11M | 55.77M | 50.9M | 51M |
| Shares Outstanding (Diluted) | 254M | 255.36M | 276.96M | 280.44M | 196.72M | 171.42M | 178.46M | 176.52M | 156.67M | 146.09M | 152.1M | 144.58M | 144.24M | 143.97M | 143.57M | 134.47M | 117.62M | 118.81M | 122.92M | 127.43M | 126.5M | 103.18M | 97.43M | 89.22M | 89.22M | 87.5M | 90.56M | 89.96M | 85.08M | 81.23M | 75.54M | 64.11M | 55.77M | 50.9M | 51M |
| EPS (Basic) | 1.65 | 4.04 | 10.22 | 15.77 | -5.92 | -3.75 | 6.31 | 2.21 | -2.81 | -10.32 | 0.71 | -14.28 | -0.86 | -0.47 | -3.36 | -10.42 | 18.04 | 7.44 | 11.88 | 7.87 | 10.00 | -4.49 | 0.62 | -2.44 | -0.24 | 0.40 | 4.05 | 5.24 | 2.98 | 3.51 | 2.35 | -3.71 | -28.8 | -9.96 | 6.00 |
| EPS (Diluted) | 1.46 | 3.56 | 9.16 | 14.88 | -5.92 | -3.75 | 6.25 | 2.19 | -2.81 | -10.32 | 0.69 | -14.28 | -0.86 | -0.47 | -3.36 | -10.42 | 17.96 | 7.40 | 11.18 | 7.00 | 8.83 | -4.49 | 0.62 | -2.44 | -0.24 | 0.40 | 3.92 | 4.88 | 2.95 | 3.41 | 2.33 | -3.71 | -28.8 | -9.96 | 6.00 |
| EBITDA | 1.38B | 2.04B | 4.21B | 5.45B | -384M | 306M | 1.5B | 1.03B | 321M | -698M | 1.03B | -1.28B | 897M | 898M | 468M | -1.02B | 3.83B | 1.77B | 2.28B | 1.78B | 1.98B | -497M | 491M | -75M | 455M | 434M | 862M | 949M | 638M | 815M | 627M | 549M | 85M | -364M | 753M |
| Depreciation & Amortization | 913M | 916M | 791M | 791M | 643M | 616M | 521M | 501M | 507M | 547M | 627M | 684M | 661M | 681M | 658M | 661M | 605M | 506M | 441M | 366M | 382M | 363M | 350M | 344M | 360M | 304M | 283M | 303M | 292M | 318M | 314M | 314M | 288M | 253M | 278M |