Exicure Inc. (XCUR)
11.14
1.69 (17.88%)
At close: Mar 03, 2025, 3:59 PM
13.49
21.10%
Pre-market: Mar 04, 2025, 07:12 AM EST
Exicure Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | n/a | 28.83M | -483K | 16.61M | 1.3M | 118K | 9.72M | 1.04M | 2.39M |
| Cost of Revenue | 1.42M | 1.86M | 1.78M | 32.09M | 19.34M | 14.12M | 13.08M | 13.66M | 10.12M |
| Gross Profit | -1.42M | 26.97M | -2.26M | -15.48M | -18.04M | -14M | -3.36M | -12.62M | -7.74M |
| Operating Income | -15M | -1.83M | -62.55M | -25.44M | -26.62M | -21.82M | -10.41M | -16.16M | -13.14M |
| Interest Income | 32K | 15K | 141K | 972K | 178K | 4K | n/a | n/a | n/a |
| Pretax Income | -16.91M | -2.37M | -64.1M | -24.67M | -26.3M | -22.41M | -11.01M | -16.94M | -13.15M |
| Net Income | -16.91M | -2.58M | -64.1M | -24.67M | -26.3M | -22.41M | -11.01M | -16.94M | -13.15M |
| Selling & General & Admin | 12.65M | 10.89M | 13.09M | 9.96M | 8.57M | 7.82M | 7.05M | 3.54M | 5.28M |
| Research & Development | 1.42M | 19.77M | 48.98M | 32.09M | 19.34M | 14.12M | 13.08M | 13.66M | 10.12M |
| Other Expenses | -503K | -40K | -11K | 322K | 379K | -249K | 191K | -55K | n/a |
| Operating Expenses | 13.57M | 30.66M | 62.07M | 42.05M | 27.91M | 21.94M | 20.13M | 17.2M | 15.4M |
| Interest Expense | n/a | 595K | 1.69M | 573K | 786K | 672K | 795K | 724K | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -133K |
| Cost & Expenses | 15M | 30.66M | 62.07M | 42.05M | 27.91M | 21.94M | 20.13M | 17.2M | 15.53M |
| Income Tax | n/a | 209K | 1.68M | 895K | 1.17M | 423K | 986K | 669K | n/a |
| Shares Outstanding (Basic) | 8.01M | 4.62M | 2.95M | 2.91M | 1.92M | 1.37M | 1.32M | 1.31M | 1.31M |
| Shares Outstanding (Diluted) | 8.01M | 4.62M | 2.95M | 2.91M | 1.92M | 1.37M | 1.32M | 1.32M | 1.31M |
| EPS (Basic) | -2.11 | -0.56 | -21.7 | -8.49 | -13.68 | -16.32 | -8.37 | -12.93 | -10.04 |
| EPS (Diluted) | -2.11 | -0.56 | -21.7 | -8.49 | -13.68 | -16.32 | -8.37 | -12.88 | -10.04 |
| EBITDA | -15.54M | 78K | -60.63M | -22.65M | -24.79M | -21.38M | -9.98M | -16.04M | -13.02M |
| Depreciation & Amortization | 1.38M | 1.86M | 1.78M | 1.45M | 724K | 358K | 232K | 180K | 133K |