Exicure Inc. (XCUR)
NASDAQ: XCUR
· Real-Time Price · USD
6.65
-0.20 (-2.92%)
At close: Aug 15, 2025, 3:59 PM
7.11
6.92%
After-hours: Aug 15, 2025, 06:56 PM EDT
Exicure Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | n/a | n/a | 500K | 1.02M | 1.02M | 1.02M | 516K | 21.77M | 23.79M | 26.26M | 28.83M | 9.17M | 3.48M | 1.08M | -483K | -2.46M | 3.66M | 8.43M |
Cost of Revenue | 848K | 923K | 1.02M | 809K | 936K | 1.15M | 944K | 1.21M | 1.33M | 1.09M | 1.4M | 1.4M | 17.39M | 28.06M | 38.02M | 47.43M | 40.12M | 36.28M |
Gross Profit | -540K | -615K | -7K | 408K | 281K | 72K | -428K | 20.57M | 22.46M | 25.17M | 27.43M | 7.77M | -13.91M | -26.98M | -38.51M | -49.9M | -36.46M | -27.85M |
Operating Income | -9.72M | -8.45M | -12.23M | -6.14M | -6.89M | -11.29M | -15M | 5.1M | 3.21M | 1.37M | -1.83M | -33.87M | -51.75M | -58.13M | -62.55M | -61.56M | -47.6M | -38.13M |
Interest Income | 11K | 10K | 8K | 11K | 14K | 24K | 32K | 36K | 36K | 24K | 15K | 9K | 13K | 55K | 141K | 279K | 476K | 700K |
Pretax Income | -7.88M | -5.85M | -9.69M | -4M | -8.17M | -13.34M | -16.91M | 3.18M | 3.27M | 1.57M | -2.37M | -34.8M | -53.17M | -59.97M | -64.1M | -62.96M | -48.25M | -38.3M |
Net Income | -7.88M | -5.86M | -9.7M | -4.01M | -8.17M | -13.34M | -16.91M | 2.97M | 3.06M | 1.36M | -2.58M | -34.8M | -53.17M | -59.97M | -64.1M | -62.96M | -48.25M | -38.3M |
Selling & General & Admin | 6.61M | 6.33M | 5.45M | 5.5M | 6.13M | 9.62M | 11.4M | 12.01M | 12.36M | 10.84M | 10.89M | 12.93M | 13.46M | 13.36M | 13.09M | 11.66M | 11.14M | 10.27M |
Research & Development | 1.74M | 808K | n/a | 1.48M | -921K | n/a | 1.42M | 1.02M | 8.22M | 14.05M | 19.77M | 30.11M | 41.76M | 45.86M | 48.98M | 47.43M | 40.12M | 36.28M |
Other Expenses | 1.18M | 1.31M | 7.28M | -341K | 907K | 757K | 757K | 2.22M | -166K | -20K | -40K | -28K | -33K | -31K | -11K | 44K | 167K | -23K |
Operating Expenses | 9.53M | 8.45M | 12.73M | 6.64M | 6.12M | 10.52M | 13.73M | 15.41M | 20.58M | 24.89M | 30.66M | 43.04M | 55.23M | 59.21M | 62.07M | 59.1M | 51.26M | 46.55M |
Interest Expense | 12K | 18K | 18K | 18K | 6K | n/a | n/a | n/a | n/a | n/a | 595K | 972K | 1.43M | 1.88M | 1.69M | 1.73M | 1.3M | 854K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | -335K | -335K | -335K | -335K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 9.66M | 8.45M | 12.73M | 6.64M | 7.39M | 11.79M | 15M | 16.68M | 20.58M | 24.89M | 30.66M | 43.04M | 55.23M | 59.21M | 62.07M | 59.1M | 51.26M | 46.55M |
Income Tax Expense | 8K | 8K | 8K | 8K | n/a | n/a | n/a | 209K | 209K | 209K | 209K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 6.32M | 6.17M | 6.03M | 7.34M | 8.65M | 8.65M | 8.65M | 8.65M | 8.43M | 6.7M | 4.97M | 4.96M | 4.5M | 4.03M | 2.95M | 2.94M | 2.93M | 2.93M |
Shares Outstanding (Diluted) | 6.32M | 6.18M | 6.03M | 7.34M | 8.65M | 8.65M | 8.65M | 8.65M | 8.43M | 6.7M | 4.97M | 4.96M | 4.5M | 4.03M | 2.95M | 2.94M | 2.93M | 2.93M |
EPS (Basic) | -1.26 | -0.92 | -1.51 | -0.49 | -0.95 | -1.56 | -2.12 | 1.75 | 1.32 | 0.34 | -1.07 | -9.45 | -16.42 | -19.62 | -21.81 | -21.49 | -16.51 | -13.13 |
EPS (Diluted) | -1.26 | -0.92 | -1.51 | -0.49 | -0.95 | -1.56 | -2.12 | 1.75 | 1.32 | 0.34 | -1.07 | -9.45 | -16.42 | -19.62 | -21.81 | -21.49 | -16.51 | -13.13 |
EBITDA | -13.26M | -11.14M | -8.86M | -3.18M | -7.24M | -12.2M | -15.67M | 4.68M | 4.91M | 3.25M | -91K | -32.14M | -50.07M | -56.44M | -60.63M | -59.48M | -45.48M | -36.23M |
EBIT | -13.9M | -11.87M | -9.68M | -3.99M | -8.17M | -13.34M | -17.05M | 3.05M | 3.14M | 1.44M | -1.78M | -33.83M | -51.75M | -58.1M | -62.41M | -61.23M | -46.95M | -37.44M |
Depreciation & Amortization | 656K | 731K | 824K | 809K | 936K | 1.15M | 1.38M | 1.64M | 1.76M | 1.82M | 1.69M | 1.69M | 1.67M | 1.66M | 1.78M | 1.75M | 1.63M | 1.64M |