Xcel Brands Inc.
(XELB)
undefined
undefined%
At close: undefined
0.65
4.99%
After-hours Dec 13, 2024, 06:59 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
Cash & Equivalents | 3.00M | 4.61M | 4.48M | 4.96M | 4.64M | 8.84M | 10.19M | 14.13M | 16.86M | 8.53M | 7.46M | 3.93M | 2.72M | 251.26K | 55.51K | 1.32M | 15.22K | 13.44K | 9.54K | 67.72K | 149.00 | 313.00 | 429.00 | 541.00 | - |
Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments | 17.59M | 19.20M | 839.00K | 1.21M | 1.21M | 1.58M | 2.54M | 2.49M | 1.11M | -9.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 165.00K | 110.00K | 455.00K | -6.83M | -5.17M | -5.03M | -5.40M | -9.64M | 1.45M | 394.00K | 543.00K | 799.00K | 600.00K | - | - | 22.92K | 22.93K | 55.03K | 9.99K | 411.74K | - | - | - | - | - |
Receivables | 3.45M | 5.11M | 7.64M | 8.89M | 10.62M | 11.01M | 8.53M | 6.97M | 7.59M | 3.64M | 3.54M | 3.43M | 2.19M | 1.77M | 850.00K | 3.03M | 1.76M | 2.15M | 2.28M | 18.28K | 90.00 | - | - | - | - |
Inventory | 453.00K | 2.85M | 3.38M | 1.22M | 899.00K | 1.99M | 1.00 | 1.00 | 647.00K | 1.17M | 70.00K | - | 576.00K | - | - | - | - | - | - | 72.03K | - | - | - | - | - |
Other Current Assets | 796.00K | 2.91M | 3.36M | 1.08M | 2.81M | 4.08M | 1.18M | 1.61M | 1.31M | 1.57M | 477.00K | 329.00K | 661.00K | 1.42M | - | 303.19K | 68.02K | 5.11K | 78.12K | 70.63K | 2.35K | - | - | - | - |
Total Current Assets | 7.30M | 14.02M | 17.18M | 16.15M | 17.57M | 23.88M | 19.30M | 21.90M | 25.11M | 13.84M | 11.55M | 7.69M | 5.57M | 251.26K | 905.51K | 4.50M | 1.81M | 2.17M | 2.37M | 228.65K | 4.05K | 313.00 | 429.00 | 541.00 | - |
Property-Plant & Equipment | 5.09M | 6.84M | 8.86M | 12.04M | 12.92M | 3.20M | 2.38M | 2.60M | 871.00K | 833.00K | 1.15M | 1.11M | 1.32M | - | - | 132.34K | 206.33K | 197.22K | 164.98K | 171.93K | - | - | - | - | - |
Goodwill & Intangibles | 41.52M | 47.66M | 98.30M | 93.53M | 111.09M | 108.99M | 110.12M | 123.59M | 124.69M | 110.05M | 57.68M | 58.21M | 57.46M | - | - | 6.16M | 6.36M | 14.86M | 15.08M | - | - | - | - | - | - |
Total Long-Term Assets | 64.36M | 74.92M | 108.60M | 106.91M | 125.63M | 114.18M | 115.71M | 129.22M | 127.02M | 111.90M | 59.38M | 60.12M | 59.38M | - | - | 6.32M | 6.59M | 15.11M | 15.26M | 583.67K | - | - | - | - | - |
Total Assets | 71.66M | 88.94M | 125.78M | 123.05M | 143.19M | 138.06M | 135.02M | 151.12M | 152.13M | 125.74M | 70.92M | 67.80M | 64.95M | 251.26K | 905.51K | 10.81M | 8.40M | 17.28M | 17.63M | 812.32K | 4.05K | 313.00 | 429.00 | 541.00 | - |
Account Payables | 2.13M | 3.87M | 6.17M | 4.44M | 4.39M | 4.96M | 1.04M | 1.52M | 1.45M | 3.34M | 1.24M | 1.42M | 878.00K | 72.27K | 147.48K | - | - | 3.44M | 2.69M | 273.71K | - | - | - | - | - |
Deferred Revenue | 889.00K | 88.00K | - | - | - | 272.00K | 16.00K | 234.00K | 597.00K | 256.00K | 491.00K | 221.00K | - | - | - | 1.62M | 112.00K | - | 66.02K | 18.28K | - | - | - | - | - |
Short-Term Debt | 3.27M | 2.75M | 4.91M | 7.00M | 5.75M | 8.28M | 5.56M | 6.43M | 9.17M | 11.42M | 565.00K | 1.35M | 44.00K | - | - | 3.78M | 2.10M | 1.85M | 1.11M | 782.30K | 10.00K | - | - | - | - |
Other Current Liabilities | -185.00K | -629.00K | -630.00K | -1.13M | -308.00K | 2.61M | 2.49M | 2.19M | 1.92M | 2.60M | 117.00K | 144.00K | 569.00K | 12.00K | 305.00K | 5.31M | 4.53M | 650.34K | 676.02K | - | 19.35K | 19.30K | 10.19K | 3.25K | 454.00 |
Total Current Liabilities | 6.47M | 6.56M | 10.52M | 10.32M | 9.84M | 16.12M | 9.11M | 10.37M | 13.14M | 17.61M | 2.41M | 3.14M | 1.49M | 84.27K | 452.48K | 10.71M | 6.75M | 5.94M | 4.55M | 1.08M | 29.35K | 19.30K | 10.19K | 3.25K | 454.00 |
Long-Term Debt | 7.99M | 5.84M | 40.03M | 30.78M | 26.34M | 11.30M | 19.39M | 25.50M | 31.86M | 39.65M | 17.80M | 40.51M | 19.22M | - | - | - | 940.23K | 443.43K | 612.06K | - | - | - | - | - | - |
Other Long-Term Liabilities | 5.47M | 6.40M | 287.00K | -7.34M | 1.12M | 2.62M | 2.46M | 2.18M | 297.00K | -1.08M | 15.34M | -11.47M | 16.52M | - | - | - | - | - | 4.09M | - | - | - | - | - | - |
Total Long-Term Liabilities | 17.02M | 12.23M | 40.32M | 26.48M | 34.90M | 22.06M | 28.22M | 34.58M | 38.91M | 47.91M | 33.14M | 39.70M | 46.84M | - | - | - | 940.23K | 443.43K | 4.70M | - | - | - | - | - | - |
Total Liabilities | 23.49M | 18.80M | 50.84M | 36.80M | 44.74M | 38.18M | 37.32M | 44.95M | 52.04M | 65.52M | 35.55M | 42.84M | 48.34M | 84.27K | 452.48K | 10.71M | 7.69M | 6.38M | 9.25M | 1.08M | 29.35K | 19.30K | 10.19K | 3.25K | 454.00 |
Total Debt | 10.00M | 7.21M | 36.49M | 27.21M | 31.25M | 19.57M | 24.95M | 31.92M | 41.03M | 51.06M | 24.78M | 18.89M | 19.27M | 6.30M | - | 3.78M | 3.04M | 2.29M | 1.72M | 782.30K | - | - | - | - | - |
Common Stock | 20.00K | 20.00K | 20.00K | 19.00K | 19.00K | 18.00K | 18.00K | 19.00K | 18.00K | 14.00K | 10.00K | 7.00K | 6.00K | 97.05K | 97.05K | 97.05K | 96.05K | 75.02K | 62.45K | 34.65K | 7.79K | 7.79K | 7.79K | 7.79K | 2.79K |
Retained Earnings | -53.85M | -32.80M | -28.78M | -16.59M | -3.66M | -233.00K | -1.32M | 8.80M | 6.07M | 3.49M | 4.52M | 2.99M | -1.29M | -38.17M | -37.89M | -38.10M | -37.18M | -25.37M | -8.30M | -1.52M | -71.44K | -65.13K | -55.90K | -48.85K | -41.60K |
Comprehensive Income | - | - | 0.00 | - | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -769.00K | -403.00K | -76.00K | - | - | -583.36K | -500.84K | -403.93K | -36.48K | -8.21K | - | - | - | - | - |
Shareholders Equity | 50.03M | 70.81M | 74.28M | 85.75M | 98.10M | 99.88M | 97.69M | 106.17M | 100.08M | 60.22M | 35.38M | 24.96M | 16.62M | 166.98K | 453.03K | 103.49K | 715.56K | 10.90M | 8.38M | -269.65K | -25.30K | -18.98K | -9.76K | -2.71K | -454 |
Total Investments | 17.59M | 19.20M | 839.00K | 1.21M | 1.21M | 1.58M | 2.54M | 2.49M | 1.11M | -9.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |