Xcel Brands Inc.

NASDAQ: XELB · Real-Time Price · USD
1.07
0.01 (0.94%)
At close: Aug 15, 2025, 1:22 PM

Xcel Brands Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-22.56M -21.05M -5.36M -13.03M
Depreciation & Amortization
4.95M 6.95M 7.26M 6.83M
Stock-Based Compensation
403K 242K 620K 720K
Other Working Capital
-1.08M 4.9M 98K -818K
Other Non-Cash Items
11.94M 980K -17.12M 2.72M
Deferred Income Tax
n/a 1.11M -965K -3.19M
Change in Working Capital
557K 5.22M 1.37M -602K
Operating Cash Flow
-4.72M -6.54M -14.18M -6.56M
Capital Expenditures
-112K -100K -265K -1.13M
Cash Acquisitions
n/a n/a 44.79M -2.66M
Purchase of Investments
n/a n/a -600K n/a
Sales Maturities Of Investments
n/a n/a -44.19M n/a
Other Investing Acitivies
n/a 309K 44.79M -1M
Investing Cash Flow
-112K 209K 44.52M -4.79M
Debt Repayment
2.95M 5M -29M 12.25M
Common Stock Repurchased
-107K n/a -442K -16K
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-922K -274K -1.51M -1.73M
Financial Cash Flow
3.82M 4.73M -30.95M 10.51M
Net Cash Flow
-1M -1.61M -614K -844K
Free Cash Flow
-4.83M -6.64M -14.45M -7.69M