Xiaomi Corporation

OTC: XIACF · Real-Time Price · USD
6.76
0.01 (0.15%)
At close: Aug 15, 2025, 3:36 PM
6.73
-0.44%
After-hours: Aug 15, 2025, 02:13 PM EDT

Xiaomi Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
5.1B 4.18B 4.73B 4.87B 3.67B 4.2B 3.15B -1.47B 1.39B -530.55M 2.49B 792.26M 8.27B 7.79B
Depreciation & Amortization
1.41B 1.39B 1.23B 1.64B 1.03B 925.08M 950.54M 931.01M 947.41M 878.43M 876.09M 800.19M 728.04M 657.33M
Stock-Based Compensation
909.02M 950.25M 908.33M 898.83M 708.15M 863.35M 619.24M 624.75M 1.01B 402.29M 448.6M 298.49M 622.81M 665.68M
Other Working Capital
n/a n/a 3.8B n/a n/a n/a 361.55M n/a n/a n/a 3.11B n/a n/a n/a
Other Non-Cash Items
4.4B -12.07B 7.89B 5.91B 13.54B -4.77B 960.93M -1.55B -1.7B -8.15B 9.25B -11.02B -1.44B -6.34B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -467.66M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -4.3B n/a n/a n/a -1.1B n/a n/a n/a -18.18B n/a n/a n/a
Operating Cash Flow
11.82B -9.29B 11.39B 13.33B 18.94B 1.22B 4.11B -1.47B 1.65B -8.68B 11.73B -10.23B 6.83B 1.45B
Capital Expenditures
67.39M -2.34B -6.27B 3.72B -2.17B -1.56B -5.8B 2.72B -2.72B n/a -7.17B 1.83B -1.83B n/a
Cash Acquisitions
n/a n/a 177.99M -61.89M 61.89M n/a -25.11M n/a n/a n/a 34.98M -7.22M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-8.07B 13.05B -5.85B -18.49B -10.77B -65.75M 5.12B 5.91B -7.22B 17.57B -20.07B 7.05B -6.44B -25.55B
Investing Cash Flow
-8B 10.71B -9.52B -14.83B -12.87B -1.62B -708.14M 8.63B -9.94B 17.57B -20.07B 7.05B -6.44B -25.55B
Debt Repayment
1.28B 2.7B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.14B -1.9B -500M -37.59M -456.05M n/a -2.39B -40.84M -1.04B n/a -6.93B 4.16B -4.17B n/a
Dividend Paid
-588.72M n/a n/a n/a -753.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.01B -911.04M 43.28M 1.74B -1.42B -866.85M -1.23B -7.83B 1.28B 2.35B -550.05M 3.98B -2.51B 3.58B
Financial Cash Flow
566.34M -111.04M 824.16M 1.74B -1.42B -866.85M -3.62B -7.87B 1.28B 2.35B -550.05M 3.98B -2.51B 3.58B
Net Cash Flow
4.44B 963.36M 2.05B 193.61M 5.28B -1.43B -463.84M -112M -6.53B 11.2B -9.14B 768.46M -2.4B -20.47B
Free Cash Flow
11.89B -11.62B 5.12B 17.05B 16.78B -337.64M -1.69B 1.25B -1.07B -8.68B 4.56B -8.4B 5B 1.45B