Xunlei Limited
(XNET)
undefined
undefined%
At close: undefined
2.10
-0.24%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
Revenue | 363.72M | 341.50M | 238.78M | 186.37M | 180.66M | 230.60M | 200.58M | 156.16M | 129.63M | 179.53M | 174.59M | 140.52M | 81.90M | 39.99M | 27.05M |
Cost of Revenue | 200.65M | 200.05M | 118.60M | 92.64M | 99.91M | 115.67M | 117.88M | 80.32M | 60.03M | 98.46M | 93.26M | 84.01M | 48.07M | 14.31M | 6.58M |
Gross Profit | 163.07M | 141.44M | 120.18M | 93.73M | 80.75M | 114.94M | 82.71M | 75.84M | 69.60M | 81.07M | 81.33M | 56.51M | 33.83M | 25.68M | 20.47M |
Operating Income | -1.61M | 10.06M | -7.10M | -13.70M | -58.57M | -44.33M | -54.20M | -33.47M | -12.46M | -11.76M | 3.84M | 2.13M | -3.13M | 7.10M | 4.37M |
Interest Income | 6.01M | 1.90M | 723.00K | 1.47M | 1.90M | 1.18M | 1.97M | 2.16M | 5.83M | 6.73M | 1.19M | 1.38M | 270.00K | 106.66K | 114.32K |
Pretax Income | 18.40M | 25.41M | 983.00K | -12.99M | -48.74M | -40.88M | -46.47M | -25.24M | -3.26M | 8.52M | 9.73M | 2.62M | -1.79M | 7.38M | 5.45M |
Net Income | 14.22M | 21.46M | 1.19M | -14.14M | -53.41M | -39.28M | -37.82M | -24.11M | -13.17M | 10.92M | 10.66M | 503.00K | -10.00K | 8.47M | 5.45M |
Selling & General & Admin | 90.38M | 64.54M | 61.44M | 51.97M | 70.75M | 76.16M | 56.41M | 44.95M | 43.82M | 59.21M | 49.68M | 38.69M | 29.57M | 12.80M | 11.81M |
Research & Development | 74.20M | 67.68M | 61.86M | 55.46M | 68.57M | 76.76M | 66.95M | 64.36M | 38.25M | 35.17M | 28.83M | 20.36M | 12.14M | 5.79M | 4.29M |
Other Expenses | 100.00K | 13.54M | 4.68M | 4.74M | 5.86M | 2.81M | 7.88M | 6.50M | 3.63M | 13.97M | 160.00K | 2.00K | 11.00K | - | - |
Operating Expenses | 164.69M | 132.22M | 123.30M | 107.44M | 139.32M | 152.92M | 123.35M | 109.31M | 82.07M | 94.39M | 77.12M | 57.43M | 41.06M | 18.58M | 16.10M |
Interest Expense | 1.51M | 93.00K | 95.00K | 406.00K | 75.00K | 239.00K | 239.00K | 239.00K | 239.00K | 163.00K | - | 1.40M | 339.00K | - | - |
Selling & Marketing Expenses | 43.51M | 24.84M | 24.57M | 18.06M | 31.82M | 35.32M | 19.89M | 18.78M | 15.04M | 29.25M | 26.61M | 20.22M | 10.97M | 4.69M | 4.99M |
Cost & Expenses | 365.33M | 332.28M | 241.90M | 200.07M | 239.23M | 268.58M | 241.23M | 189.63M | 142.10M | 192.85M | 170.38M | 141.44M | 89.13M | 32.89M | 22.68M |
Income Tax | 4.13M | 4.07M | -125.00K | 1.15M | 4.68M | -89.00K | -2.25M | -1.26M | -886.00K | -1.46M | -647.00K | 2.24M | -1.78M | -1.09M | -1.08M |
Shares Outstanding (Basic) | 65.28M | 67.21M | 66.94M | 67.49M | 67.57M | 66.99M | 66.35M | 66.83M | 67.19M | 38.65M | 9.36M | 9.36M | 9.36M | 9.36M | 9.36M |
Shares Outstanding (Diluted) | 65.37M | 67.25M | 67.19M | 67.49M | 67.57M | 66.99M | 66.35M | 66.83M | 67.20M | 38.94M | 9.36M | 9.36M | 9.36M | 9.36M | 9.36M |
EPS (Basic) | 0.22 | 0.32 | 0.02 | -0.21 | -0.79 | -0.59 | -0.57 | -0.36 | -0.2 | -2.7 | 0.24 | -0.03 | -0.00 | 0.33 | 0.21 |
EPS (Diluted) | 0.22 | 0.32 | 0.02 | -0.21 | -0.79 | -0.59 | -0.57 | -0.36 | -0.2 | -2.7 | 0.08 | -0.03 | -0.00 | 0.33 | 0.21 |
EBITDA | 25.99M | 29.32M | 10.46M | 1.59M | -36.01M | -33.51M | -36.18M | -24.65M | -4.28M | 53.70M | 61.04M | 54.99M | 29.10M | 13.74M | 7.17M |
Depreciation & Amortization | 6.08M | 3.81M | 9.38M | 14.18M | 12.66M | 6.83M | 10.05M | 8.39M | 17.80M | 45.24M | 43.43M | 54.57M | 32.06M | 6.64M | 2.80M |