Xunlei Limited (XNET)
NASDAQ: XNET
· Real-Time Price · USD
6.39
1.34 (26.53%)
At close: Aug 15, 2025, 3:59 PM
6.25
-2.16%
After-hours: Aug 15, 2025, 07:59 PM EDT
Xunlei Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 331.61M | 323.14M | 316.01M | 320.12M | 344.79M | 363.72M | 383.51M | 387.63M | 361.64M | 341.5M | 315.69M | 287.41M | 264.53M | 238.78M | 218.09M | 202M | 191.17M |
Cost of Revenue | 162.78M | 155.57M | 151.94M | 158.97M | 178.47M | 200.65M | 222.89M | 229.33M | 215.47M | 200.05M | 178.61M | 156.21M | 138.1M | 118.6M | 104.34M | 94.91M | 92.66M |
Gross Profit | 168.84M | 167.57M | 164.07M | 161.15M | 166.32M | 163.07M | 160.62M | 158.3M | 146.17M | 141.44M | 137.08M | 131.2M | 126.43M | 120.18M | 113.75M | 107.09M | 98.52M |
Operating Income | -21.62M | -15.7M | 4.14M | 1.8M | 1.69M | -1.61M | -521K | 7.05M | 6.93M | 10.06M | 7.94M | -2.83M | -4.68M | -4.32M | 1.48M | 6.15M | -6.43M |
Interest Income | 4.74M | 4.89M | 6.43M | 6.36M | 6.18M | 6.01M | 4.04M | 3.32M | 2.54M | 1.9M | 1.43M | 1.17M | 1.01M | 723K | 615K | 833K | 1.1M |
Pretax Income | -7.46M | -2.36M | 19.45M | 19.36M | 21M | 18.4M | 16.36M | 20.9M | 22.67M | 25.41M | 23.11M | 7.96M | -153K | 985K | 5.88M | 9.92M | -1.49M |
Net Income | -3.22M | 1.22M | 14.69M | 14.49M | 16.74M | 14.22M | 12.15M | 16.11M | 17.12M | 21.46M | 19.35M | 5.9M | -97K | 1.19M | 6.32M | 9.96M | -1.59M |
Selling & General & Admin | 96.95M | 90.81M | 87.21M | 85M | 90.55M | 90.38M | 87.89M | 81.31M | 70.55M | 64.54M | 63.78M | 67.98M | 65.33M | 61.44M | 54.42M | 47.84M | 47.92M |
Research & Development | 72.67M | 71.57M | 72.35M | 74.09M | 73.8M | 74.2M | 73.94M | 70.62M | 69.42M | 67.68M | 65M | 65.67M | 64.89M | 61.86M | 57.32M | 52.56M | 51.91M |
Other Expenses | 20.76M | 21.11M | 363K | 290K | 290K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 190.46M | 183.28M | 159.93M | 159.38M | 164.64M | 164.88M | 161.83M | 151.93M | 139.97M | 132.22M | 128.78M | 133.65M | 130.22M | 123.3M | 111.74M | 100.41M | 99.83M |
Interest Expense | 706K | 728K | 889K | 1.08M | 1.33M | 1.51M | 1.24M | 900K | 500K | 93K | 93K | 92K | 92K | 94K | 477K | 454K | 431K |
Selling & Marketing Expenses | 50.3M | 44.84M | 41.73M | 39.78M | 44.29M | 43.51M | 42.84M | 39.11M | 28.77M | 24.84M | 22.77M | 23.8M | 25.46M | 24.57M | 20.76M | 18.13M | 15.82M |
Cost & Expenses | 353.24M | 338.84M | 311.87M | 318.35M | 343.11M | 365.53M | 384.72M | 381.26M | 355.44M | 332.28M | 307.4M | 289.86M | 268.33M | 241.9M | 216.08M | 195.31M | 192.49M |
Income Tax Expense | -3.54M | -3.02M | 5.2M | 5.12M | 4.31M | 4.13M | 4.24M | 4.79M | 5.54M | 4.07M | 3.85M | 2.17M | 46K | -124K | -369K | 7K | 381K |
Shares Outstanding (Basic) | 12.24M | 12.55M | 63.48M | 64.14M | 64.67M | 65.18M | 65.65M | 65.27M | 65.01M | 66.01M | 67.48M | 67.9M | 67.45M | 67M | 66.96M | 66.93M | 66.88M |
Shares Outstanding (Diluted) | 12.24M | 12.55M | 63.58M | 64.18M | 64.7M | 65.23M | 65.75M | 65.57M | 65.13M | 66.06M | 67.5M | 67.92M | 67.45M | 67M | 66.96M | 68.56M | 66.98M |
EPS (Basic) | -0.75 | -0.65 | 0.23 | 0.22 | 0.26 | 0.22 | 0.19 | 0.24 | 0.25 | 0.31 | 0.28 | 0.09 | -0.00 | 0.02 | 0.09 | 0.15 | -0.02 |
EPS (Diluted) | -0.75 | -0.65 | 0.23 | 0.22 | 0.26 | 0.22 | 0.18 | 0.24 | 0.25 | 0.31 | 0.28 | 0.09 | -0.00 | 0.02 | 0.09 | 0.15 | -0.02 |
EBITDA | -6.75M | -1.63M | 20.34M | 20.44M | 22.32M | 19.91M | 17.6M | 21.8M | 23.17M | 25.51M | 23.21M | 9.95M | 3.92M | 5.06M | 10.34M | 14.14M | 633K |
EBIT | -6.75M | -1.63M | 20.34M | 20.44M | 22.32M | 19.91M | 17.6M | 21.8M | 23.17M | 25.51M | 23.21M | 8.05M | -62K | 1.08M | 6.36M | 10.38M | -1.05M |
Depreciation & Amortization | 6.29M | 7.67M | 9.05M | 3.94M | 4.64M | 4.2M | 3.75M | 4.68M | 5.6M | 6.52M | 7.45M | 8.21M | 8.97M | 9.73M | 10.49M | 9.63M | 8.76M |