Xylem Inc. (XYL)
119.68
0.22 (0.18%)
At close: Apr 01, 2025, 3:59 PM
118.99
-0.58%
Pre-market: Apr 02, 2025, 04:43 AM EDT
Xylem Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 8.56B | 7.36B | 5.52B | 5.2B | 4.88B | 5.25B | 5.21B | 4.71B | 3.77B | 3.65B | 3.92B | 3.84B | 3.79B | 3.8B | 3.2B | 2.85B |
| Cost of Revenue | 5.35B | 4.65B | 3.44B | 3.22B | 3.05B | 3.2B | 3.18B | 2.86B | 2.31B | 2.25B | 2.4B | 2.34B | 2.29B | 2.34B | 1.99B | 1.81B |
| Gross Profit | 3.21B | 2.72B | 2.08B | 1.98B | 1.83B | 2.05B | 2.03B | 1.85B | 1.46B | 1.4B | 1.51B | 1.5B | 1.5B | 1.46B | 1.21B | 1.04B |
| Operating Income | 1.07B | 652M | 622M | 585M | 495M | 693M | 654M | 556M | 406M | 449M | 463M | 363M | 443M | 395M | 388M | 276M |
| Interest Income | n/a | 28M | 16M | 7M | 7M | 5M | 4M | 3M | 2M | 2M | 2M | 3M | 4M | 3M | n/a | n/a |
| Pretax Income | 1.09B | 635M | 440M | 511M | 285M | 416M | 585M | 466M | 340M | 403M | 421M | 298M | 388M | 383M | 388M | 277M |
| Net Income | 890M | 609M | 355M | 427M | 254M | 401M | 549M | 331M | 260M | 340M | 337M | 228M | 297M | 279M | 329M | 263M |
| Selling & General & Admin | 1.91B | 1.76B | 1.23B | 1.18B | 1.14B | 1.16B | 1.16B | 1.09B | 915M | 854M | 920M | 986M | 914M | 964M | 737M | 667M |
| Research & Development | 230M | 232M | 206M | 204M | 187M | 191M | 189M | 180M | 110M | 95M | 104M | 104M | 106M | 100M | 74M | 63M |
| Other Expenses | n/a | 76M | -133M | -16M | -5M | -4M | 13M | 2M | 4M | -5M | 1M | -10M | -8M | n/a | n/a | 1M |
| Operating Expenses | 2.2B | 2.06B | 1.43B | 1.38B | 1.33B | 1.35B | 1.35B | 1.27B | 1.02B | 949M | 1.02B | 1.09B | 1.02B | 1.06B | 811M | 730M |
| Interest Expense | n/a | 49M | 50M | 76M | 77M | 67M | 82M | 82M | 70M | 55M | 54M | 55M | 55M | 17M | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | -140M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 7.55B | 6.71B | 4.87B | 4.6B | 4.38B | 4.55B | 4.53B | 4.13B | 3.33B | 3.2B | 3.43B | 3.43B | 3.31B | 3.41B | 2.8B | 2.54B |
| Income Tax | 197M | 26M | 85M | 84M | 31M | 15M | 36M | 136M | 80M | 63M | 84M | 70M | 91M | 104M | 59M | 14M |
| Shares Outstanding (Basic) | 242.56M | 216.98M | 180.22M | 180.25M | 180.12M | 179.99M | 179.8M | 179.6M | 179.1M | 180.9M | 183.1M | 185.2M | 185.8M | 185.1M | 184.6M | 184.6M |
| Shares Outstanding (Diluted) | 243.52M | 218.18M | 180.98M | 181.53M | 181.1M | 181.2M | 181.1M | 180.9M | 180M | 181.7M | 184.2M | 186M | 186.2M | 185.3M | 184.6M | 184.6M |
| EPS (Basic) | 3.67 | 2.81 | 1.97 | 2.37 | 1.41 | 2.23 | 3.05 | 1.84 | 1.45 | 1.88 | 1.84 | 1.23 | 1.60 | 1.51 | 1.78 | 1.42 |
| EPS (Diluted) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EBITDA | 1.63B | 1.15B | 755M | 853M | 736M | 947M | 948M | 814M | 637M | 588M | 631M | 603M | 624M | 537M | 510M | 347M |
| Depreciation & Amortization | 562M | 436M | 236M | 245M | 251M | 257M | 261M | 234M | 151M | 133M | 142M | 150M | 142M | 137M | 92M | 70M |