Yamato Co. Ltd. (YATRY)

PNK: YATRY · Real-Time Price · USD

13.83

1.53 (12.44%)

At close: May 01, 2025, 8:00 PM

Yamato Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	405.63B	391.8B	500.25B	446.37B	420.21B	404.7B	512.21B	459.6B	424.16B	421.23B	506.92B	445.63B	419.84B	400.19B	489.61B	414.05B	392.01B	372.42B	457.6B	418.4B	381.73B	367.7B	468.48B	408.44B	380.69B	367.04B	441.97B	374.32B	355.48B	348.71B	411.45B	364.81B	341.88B
Cost of Revenue	406.69B	389.89B	446.98B	421.9B	405.55B	399.15B	449.05B	430.92B	408.12B	408.4B	443.35B	410.69B	391.64B	380.42B	409.41B	381.8B	366.89B	362.82B	397.62B	391.55B	374.11B	370.34B	403.27B	381.73B	358.65B	351.47B	383.34B	364.56B	353.12B	360.57B	362.48B	339.38B	323.06B
Gross Profit	-1.05B	1.91B	53.27B	24.46B	14.67B	5.55B	63.16B	28.68B	16.04B	12.83B	63.57B	34.94B	28.2B	19.77B	80.2B	32.25B	25.12B	9.6B	59.98B	26.85B	7.61B	-2.63B	65.2B	26.71B	22.04B	15.57B	58.63B	9.77B	2.36B	-11.86B	48.97B	25.44B	18.81B
Operating Income	-14.2B	-190M	38B	10.76B	1.6B	-6.32B	48.35B	15.63B	2.42B	-1.97B	47.48B	18.96B	12.73B	2.37B	62.83B	16.96B	9.95B	-5.38B	43.86B	12.31B	-6.1B	-16B	50.91B	13.86B	9.58B	3.55B	45.02B	-2.89B	-10B	-23.18B	37.12B	13.51B	7.43B
Interest Income	108M	120M	107M	105M	76M	68M	68M	61M	48M	48M	50M	48M	46M	63M	52M	50M	57M	49M	46M	40M	38M	44M	39M	37M	33M	38M	32M	30M	36M	41M	38M	35M	41M
Pretax Income	-15.06B	-9.35B	50.78B	8.58B	1.69B	-5.35B	44.74B	15.73B	1.71B	9.8B	48.95B	6.06B	16.23B	1.64B	63.14B	17.75B	9.22B	-9.15B	51.22B	11.92B	-9.41B	-20.18B	50.71B	13.14B	8.59B	1.94B	44.65B	-4B	-9.47B	-23.95B	36.8B	13.24B	6.95B
Net Income	-10.11B	-9.3B	41.54B	5.52B	-133M	6.81B	28.73B	10.04B	320M	8.18B	33.15B	2.93B	11.71B	-170M	42.68B	10.73B	3.45B	-9.08B	34.87B	6.29B	-9.75B	-17.51B	33.21B	7.34B	2.64B	802M	29.52B	-4.15B	-7.94B	-17.67B	24.16B	7.89B	3.66B
Selling & General & Admin	13.15B	2.1B	14.33B	12.82B	13.07B	11.42B	14.44B	12.39B	13.62B	2.14B	16.09B	15.98B	14.76B	15.4B	17.37B	15.29B	15.17B	3.79B	16.12B	14.54B	13.71B	2.54B	14.3B	12.86B	12.46B	2.03B	13.61B	12.65B	12.36B	885M	11.85B	11.93B	11.38B
Research & Development	n/a	664M	927M	882M	872M	448M	369M	656M	309M	3.43B	976M	719M	708M	1.99B	n/a	n/a	n/a	1.42B	n/a	n/a	n/a	31M	n/a	n/a	n/a	111M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-1M	501M	226M	-87M	627M	172M	61M	470M	128M	574M	447M	268M	442M	836M	283M	373M	521M	-2M	194M	-145M	-171M	-217M	148M	-143M	-30M	319M	127M	132M	189M	-95M	-57M	128M	155M
Operating Expenses	13.15B	2.1B	15.26B	13.7B	13.07B	11.86B	14.81B	13.05B	13.62B	14.8B	16.09B	15.98B	15.46B	17.39B	17.37B	15.29B	15.17B	14.98B	16.12B	14.54B	13.71B	13.36B	14.3B	12.86B	12.46B	12.01B	13.61B	12.65B	12.36B	11.32B	11.85B	11.93B	11.38B
Interest Expense	357M	358M	356M	338M	352M	278M	221M	198M	207M	190M	196M	200M	199M	204M	186M	178M	173M	91M	123M	112M	96M	84M	73M	58M	60M	58M	67M	70M	76M	107M	29M	129M	165M
Selling & Marketing Expenses	n/a	10.41B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	419.84B	391.99B	462.24B	435.61B	418.61B	411.01B	463.86B	443.96B	421.74B	423.2B	459.43B	426.67B	407.11B	397.81B	426.78B	397.09B	382.06B	377.8B	413.73B	406.08B	387.83B	383.7B	417.57B	394.58B	371.11B	363.48B	396.95B	377.21B	365.48B	371.88B	374.33B	351.3B	334.44B
Income Tax Expense	4.98B	-193M	9.22B	3.04B	1.79B	-12.16B	16.57B	5.65B	1.34B	679M	15.72B	3.11B	4.46B	1.74B	20.38B	6.96B	5.74B	-417M	16.29B	5.54B	257M	-2.72B	17.43B	5.72B	5.88B	993M	14.98B	58M	-1.59B	-6.39B	12.55B	5.29B	3.22B
Shares Outstanding (Basic)	342.95M	343.01M	346.25M	353.64M	360.67M	362.27M	362.27M	362.27M	362.96M	368.83M	371.02M	371.02M	371.02M	371.02M	371M	372.54M	381.97M	381.97M	381.97M	381.97M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.28M	394.28M	394.28M	394.28M	398.52M
Shares Outstanding (Diluted)	342.95M	343.01M	346.25M	353.64M	360.67M	362.28M	362.27M	362.27M	362.96M	368.88M	371.03M	371.03M	371.02M	371.02M	381.97M	381.97M	381.97M	381.97M	381.97M	381.97M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.28M	394.28M	394.28M	394.28M	398.52M
EPS (Basic)	-29.49	-27.12	119.98	15.60	-0.37	18.81	79.26	27.71	0.88	22.17	89.34	7.89	31.55	-0.46	115.05	28.81	9.04	-23.78	91.28	16.46	-24.72	-44.42	84.24	18.62	6.69	2.03	74.86	-10.53	-20.13	-44.81	61.29	20.02	9.19
EPS (Diluted)	-29.49	-27.12	119.98	15.60	-0.37	18.81	79.26	27.71	0.88	22.17	89.34	7.89	31.55	-0.46	111.75	28.10	9.04	-23.78	91.28	16.46	-24.72	-44.42	84.24	18.62	6.69	2.03	74.86	-10.53	-20.13	-44.81	61.29	20.02	9.19
EBITDA	-2.41B	804.5M	51.14B	21.56B	12B	4.09B	57.24B	25.96B	11.31B	9.99B	59.71B	19.62B	24.96B	14.6B	76.61B	28.18B	23.73B	-6.3B	56.7B	25.08B	6.74B	-19.57B	50.78B	13.2B	8.65B	2B	44.72B	-2.95B	-9.51B	-23.52B	36.83B	13.37B	7.11B
EBIT	-14.21B	-8.99B	38B	8.92B	2.04B	-5.08B	44.96B	15.92B	1.91B	9.99B	49.14B	6.26B	16.43B	1.85B	63.33B	17.93B	9.39B	-9.05B	51.34B	12.03B	-9.32B	-20.1B	50.78B	13.2B	8.65B	2B	44.72B	-3.93B	-9.39B	-23.85B	36.83B	13.37B	7.11B
Depreciation & Amortization	11.79B	11.48B	11.35B	11.06B	10.53B	10.41B	10.55B	10.49B	10.18B	9.69B	8.99B	8.48B	8.4B	13.34B	13.78B	11.22B	13.78B	13.78B	12.84B	12.77B	12.84B	-3.57B	54M	-473M	-90M	-70M	29M	-62M	494M	-343M	256M	-132M	398M