Yamato Co. Ltd. (YATRY)

PNK: YATRY · Real-Time Price · USD

13.83

1.53 (12.44%)

At close: May 01, 2025, 8:00 PM

Yamato Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	1,744B	1,758.6B	1,771.5B	1,783.5B	1,796.7B	1,800.7B	1,817.2B	1,811.9B	1,797.9B	1,793.6B	1,772.6B	1,755.3B	1,723.7B	1,695.9B	1,668.1B	1,636.1B	1,640.4B	1,630.1B	1,625.4B	1,636.3B	1,626.4B	1,625.3B	1,624.6B	1,598.1B	1,564B	1,538.8B	1,520.5B	1,490B	1,480.5B	1,466.9B	1,450.3B	1,439.3B	1,429.4B
Cost of Revenue	1,665.5B	1,664.3B	1,673.6B	1,675.7B	1,684.7B	1,687.2B	1,696.5B	1,690.8B	1,670.6B	1,654.1B	1,626.1B	1,592.2B	1,563.3B	1,538.5B	1,520.9B	1,509.1B	1,518.9B	1,526.1B	1,533.6B	1,539.3B	1,529.5B	1,514B	1,495.1B	1,475.2B	1,458B	1,452.5B	1,461.6B	1,440.7B	1,415.5B	1,385.5B	1,340B	1,323.2B	1,314.5B
Gross Profit	78.59B	94.31B	97.95B	107.84B	112.05B	113.43B	120.71B	121.12B	127.37B	139.53B	146.47B	163.1B	160.42B	157.34B	147.18B	126.95B	121.56B	104.04B	91.81B	97.03B	96.9B	111.33B	129.53B	122.95B	106.01B	86.33B	58.9B	49.24B	64.91B	81.36B	110.27B	116.12B	114.89B
Operating Income	34.37B	50.17B	44.05B	54.4B	59.27B	60.09B	64.43B	63.56B	66.88B	77.2B	81.55B	96.9B	94.9B	92.12B	84.37B	65.4B	60.75B	44.7B	34.08B	41.12B	42.67B	58.34B	77.9B	72.01B	55.26B	35.69B	8.95B	1.05B	17.45B	34.88B	64.5B	71.48B	71.84B
Interest Income	440M	408M	356M	317M	273M	245M	225M	207M	194M	192M	207M	209M	211M	222M	208M	202M	192M	173M	168M	161M	158M	153M	147M	140M	133M	136M	139M	145M	150M	155M	166M	160M	166M
Pretax Income	34.96B	51.7B	55.7B	49.65B	56.8B	56.81B	71.97B	76.18B	66.52B	81.04B	72.88B	87.08B	98.77B	91.76B	80.97B	69.05B	63.22B	44.58B	33.55B	33.04B	34.26B	52.26B	74.38B	68.32B	51.18B	33.12B	7.23B	-625M	16.62B	33.04B	62.25B	69.68B	70.25B
Net Income	27.65B	37.63B	53.74B	40.92B	45.45B	45.9B	47.26B	51.68B	44.57B	55.96B	47.61B	57.15B	64.95B	56.7B	47.79B	39.97B	35.52B	22.32B	13.89B	12.24B	13.3B	25.68B	44B	40.3B	28.81B	18.23B	-237M	-5.59B	6.46B	18.05B	37.01B	41.22B	41.18B
Selling & General & Admin	42.41B	42.33B	51.64B	51.75B	51.31B	51.87B	42.59B	44.24B	47.83B	48.96B	62.22B	63.51B	62.81B	63.23B	51.62B	50.36B	49.61B	48.15B	46.91B	45.09B	43.41B	42.16B	41.65B	40.96B	40.76B	40.66B	39.51B	37.75B	37.02B	36.04B	38.01B	36.88B	35.29B
Research & Development	2.47B	3.35B	3.13B	2.57B	2.35B	1.78B	4.76B	5.37B	5.43B	5.83B	4.4B	3.42B	2.7B	1.99B	1.42B	1.42B	1.42B	1.42B	31M	31M	31M	31M	111M	111M	111M	111M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	639M	1.27B	938M	773M	1.33B	831M	1.23B	1.62B	1.42B	1.73B	1.99B	1.83B	1.93B	2.01B	1.18B	1.09B	568M	-124M	-339M	-385M	-383M	-242M	294M	273M	548M	767M	353M	169M	165M	131M	-114M	271M	235M
Operating Expenses	44.22B	44.14B	53.9B	53.44B	52.79B	53.34B	56.28B	57.56B	60.49B	62.33B	64.92B	66.2B	65.51B	65.22B	62.8B	61.55B	60.8B	59.34B	57.73B	55.91B	54.23B	52.98B	51.63B	50.94B	50.74B	50.64B	49.94B	48.18B	47.45B	46.47B	45.77B	44.64B	43.04B
Interest Expense	1.41B	1.4B	1.32B	1.19B	1.05B	904M	816M	791M	793M	785M	799M	789M	767M	741M	628M	565M	499M	422M	415M	365M	311M	275M	249M	243M	255M	271M	320M	282M	341M	430M	474M	590M	597M
Selling & Marketing Expenses	10.41B	10.41B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1,709.7B	1,708.5B	1,727.5B	1,729.1B	1,737.5B	1,740.6B	1,752.8B	1,748.3B	1,731B	1,716.4B	1,691B	1,658.4B	1,628.8B	1,603.7B	1,583.7B	1,570.7B	1,579.7B	1,585.4B	1,591.3B	1,595.2B	1,583.7B	1,567B	1,546.7B	1,526.1B	1,508.8B	1,503.1B	1,511.5B	1,488.9B	1,463B	1,432B	1,385.8B	1,367.8B	1,357.5B
Income Tax Expense	17.05B	13.86B	1.9B	9.24B	11.85B	11.39B	24.23B	23.39B	20.85B	23.97B	25.03B	29.69B	33.55B	34.83B	32.67B	28.58B	27.16B	21.68B	19.38B	20.51B	20.69B	26.31B	30.02B	27.57B	21.91B	14.44B	7.05B	4.62B	9.86B	14.67B	24.97B	28.22B	28.84B
Shares Outstanding (Basic)	342.95M	343.01M	346.25M	353.64M	360.67M	362.27M	362.27M	362.27M	362.96M	368.83M	371.02M	371.02M	371.02M	371.02M	371M	372.54M	381.97M	381.97M	381.97M	381.97M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.28M	394.28M	394.28M	394.28M	398.52M
Shares Outstanding (Diluted)	342.95M	343.01M	346.25M	353.64M	360.67M	362.28M	362.27M	362.27M	362.96M	368.88M	371.03M	371.03M	371.02M	371.02M	381.97M	381.97M	381.97M	381.97M	381.97M	381.97M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.27M	394.28M	394.28M	394.28M	394.28M	398.52M
EPS (Basic)	78.97	108.09	154.02	113.30	125.41	126.66	130.02	140.10	120.28	150.95	128.32	154.03	174.95	152.44	129.12	105.35	93.00	59.24	38.60	31.56	33.72	65.13	111.58	102.20	73.05	46.23	-0.61	-14.18	16.37	45.69	93.74	103.64	103.32
EPS (Diluted)	78.97	108.09	154.02	113.30	125.41	126.66	130.02	140.10	120.28	150.95	128.32	150.73	170.94	148.43	125.11	104.64	93.00	59.24	38.60	31.56	33.72	65.13	111.58	102.20	73.05	46.23	-0.61	-14.18	16.37	45.69	93.74	103.64	103.32
EBITDA	71.09B	85.51B	88.79B	94.9B	99.31B	98.61B	104.51B	106.97B	100.62B	114.27B	118.88B	135.78B	144.35B	143.12B	122.22B	102.31B	99.21B	82.22B	68.96B	63.04B	51.15B	53.06B	74.63B	68.56B	52.42B	34.26B	8.74B	852M	17.18B	33.79B	62.72B	70.27B	70.85B
EBIT	23.73B	39.97B	43.88B	50.84B	57.84B	57.72B	72.78B	76.97B	67.31B	81.83B	73.68B	87.87B	99.53B	92.5B	81.6B	69.61B	63.72B	45B	33.96B	33.41B	34.57B	52.53B	74.63B	68.56B	51.43B	33.39B	7.55B	-343M	16.96B	33.47B	62.72B	70.27B	70.85B
Depreciation & Amortization	45.69B	44.43B	43.36B	42.55B	41.98B	41.63B	40.91B	39.35B	37.34B	35.57B	39.22B	44B	46.74B	52.11B	52.55B	51.61B	53.16B	52.22B	34.88B	22.09B	8.85B	-4.08B	-579M	-604M	-193M	391M	118M	345M	275M	179M	117M	395M	650M