YETI Inc. (YETI)
32.05
-1.14 (-3.43%)
At close: Mar 13, 2025, 3:17 PM
YETI Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 1.83B | 1.66B | 1.6B | 1.41B | 1.09B | 913.73M | 778.83M | 639.24M | 818.91M | 468.95M | 147.73M | 89.92M |
| Cost of Revenue | 766.59M | 715.53M | 831.82M | 594.88M | 462.92M | 438.42M | 395.7M | 344.64M | 404.95M | 250.25M | 80.54M | 45.54M |
| Gross Profit | 1.06B | 943.19M | 763.4M | 816.11M | 628.8M | 475.31M | 383.13M | 294.6M | 413.96M | 218.7M | 67.19M | 44.38M |
| Operating Income | 245.38M | 225.46M | 126.36M | 274.94M | 214.23M | 89.77M | 102.16M | 63.97M | 88.21M | 127.91M | 25.67M | 15.17M |
| Interest Income | 660K | n/a | 4.47M | 3.34M | 9.15M | 21.78M | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 232.85M | 225.95M | 116.18M | 268.41M | 205.2M | 67.26M | 69.61M | 32.06M | 65.28M | 115.36M | 21.92M | 11.07M |
| Net Income | 175.69M | 169.88M | 89.69M | 212.6M | 155.8M | 50.43M | 57.76M | 15.4M | 47.98M | 74.22M | 14.21M | 7.26M |
| Selling & General & Admin | 817.91M | 702.23M | 637.04M | 541.17M | 414.57M | 385.54M | 280.97M | 230.63M | 325.75M | 90.79M | 41.52M | 29.21M |
| Research & Development | n/a | 15.5M | 15.4M | 13.7M | 11.2M | 20.5M | 10.8M | 8.8M | 29.5M | 2.4M | n/a | n/a |
| Other Expenses | n/a | n/a | -5.72M | -3.19M | 123K | -734K | -1.26M | 699K | -1.24M | -6.47M | -221K | -221K |
| Operating Expenses | 817.91M | 717.73M | 637.04M | 541.17M | 414.57M | 385.54M | 280.97M | 230.63M | 325.75M | 90.79M | 41.52M | 29.21M |
| Interest Expense | n/a | 942K | 4.47M | 3.34M | 9.15M | 21.78M | 31.28M | 32.61M | 21.68M | 6.08M | 3.52M | 3.88M |
| Selling & Marketing Expenses | n/a | 200.9M | 182.9M | 151.6M | 105.6M | 78.9M | 57.7M | 52.4M | 55.1M | 28.5M | 12.8M | 8.5M |
| Cost & Expenses | 1.58B | 1.43B | 1.47B | 1.14B | 877.49M | 823.96M | 676.68M | 575.27M | 730.71M | 341.04M | 122.06M | 74.75M |
| Income Tax | 57.16M | 56.06M | 26.48M | 55.81M | 49.4M | 16.82M | 11.85M | 16.66M | 16.5M | 41.14M | 7.71M | 3.81M |
| Shares Outstanding (Basic) | 84.94M | 86.72M | 86.52M | 87.42M | 86.98M | 85.09M | 81.78M | 81.48M | 82.72M | 79.77M | 80.6M | 83.65M |
| Shares Outstanding (Diluted) | 85.75M | 87.4M | 87.19M | 88.67M | 87.85M | 86.35M | 83.52M | 83.65M | 83.65M | 83.65M | 83.65M | 83.65M |
| EPS (Basic) | 2.07 | 1.96 | 1.04 | 2.43 | 1.79 | 0.59 | 0.71 | 0.18 | 0.57 | 0.89 | 0.17 | 0.09 |
| EPS (Diluted) | 2.05 | 1.94 | 1.03 | 2.40 | 1.77 | 0.58 | 0.69 | 0.18 | 0.57 | 0.89 | 0.17 | 0.09 |
| EBITDA | 245.38M | 271.89M | 160.49M | 303.82M | 244.89M | 118M | 125.67M | 85.44M | 98.64M | 128.97M | 32.25M | 20.66M |
| Depreciation & Amortization | n/a | 46.43M | 39.85M | 32.07M | 30.54M | 28.96M | 24.78M | 20.77M | 11.67M | 7.53M | 6.8M | 5.71M |