ZenaTech Inc. (ZENA) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

ZenaTech Inc.

NASDAQ: ZENA · Real-Time Price · USD
5.24
-0.16 (-2.96%)
At close: Oct 03, 2025, 3:59 PM
5.44
3.82%
Pre-market: Oct 06, 2025, 08:19 AM EDT

ZenaTech Income Statement

Financials in CAD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Revenue
4.38M 2.51M 1.96M 1.99M 1.93M 2.01M 1.83M 1.83M 2.3M 2.65M 3.04M 2.33M 1.59M 788.86K
Cost of Revenue
884.72K 290.19K 222.01K 45.64K 44.92K 41.98K 18.2K 3.39K n/a n/a n/a n/a n/a n/a
Gross Profit
3.49M 2.22M 1.74M 1.95M 1.89M 1.97M 1.81M 1.82M 2.3M 2.65M 3.04M 2.33M 1.59M 788.86K
Operating Income
-9.85M -6.04M -3.01M -169.81K 280.05K 352.89K 306.07K 59.95K 374.53K 542.22K 567.86K 389.3K 156.46K 9.11K
Interest Income
27.85K 27.61K 27.35K 20.51K 13.67K 6.84K n/a n/a n/a 15.63K 29.75K 29.75K 29.75K 14.12K
Pretax Income
-14.84M -8.97M -4.48M -790.98K -323K -256.92K -251.39K -486.46K -145.14K 119.92K 156.1K 116.62K -4.61K -79.2K
Net Income
-14.84M -8.97M -4.48M -789.96K -320.92K -253.8K -247.21K -472.17K -130.46K 134.99K 171.56K 120.95K -1.73K -77.76K
Selling & General & Admin
12.83M 7.92M 4.47M 1.84M 1.33M 1.41M 1.3M 1.63M 1.87M 2.05M 2.47M 1.95M 1.43M 779.74K
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
518.57K 337.06K 281.75K 275.26K 278.26K 210.71K 201.52K 129.95K 57.63K 57.63K n/a n/a n/a n/a
Operating Expenses
13.35M 8.25M 4.76M 2.12M 1.61M 1.62M 1.5M 1.76M 1.93M 2.11M 2.47M 1.95M 1.43M 779.74K
Interest Expense
5.31M 2.91M 1.45M 631.51K 588.52K 530.06K 468.97K 329.67K 199.25K 136.81K 100.03K 100.03K 100.03K 52.89K
Selling & Marketing Expenses
3.24M 1.6M n/a n/a n/a 293.53K 293.53K 293.53K 513.66K 641.13K 1.07M 1.07M 845.53K 424.53K
Cost & Expenses
14.23M 8.54M 4.98M 2.16M 1.65M 1.66M 1.52M 1.77M 1.93M 2.11M 2.47M 1.95M 1.43M 779.74K
Income Tax Expense
n/a n/a n/a -1.01K -2.08K -3.13K -4.17K -14.29K -14.68K -15.07K -15.46K -4.33K -2.88K -1.44K
Shares Outstanding (Basic)
31.64M 25.5M 22.51M 17.06M 17.02M 17.02M 16.84M 16.84M 14.34M 16.84M 16.85M 16.84M 16.84M 16.85M
Shares Outstanding (Diluted)
31.64M 22.84M 22.51M 17.06M 17.02M 17.02M 16.84M 16.84M 16.84M 16.84M 16.84M 16.84M 16.84M 16.84M
EPS (Basic)
-0.56 -0.39 -0.21 -0.05 -0.02 -0.02 -0.02 -0.03 -0.01 0.01 0.01 0.01 -0.00 -0.00
EPS (Diluted)
-0.66 -0.41 -0.21 -0.05 -0.02 -0.02 -0.02 -0.03 -0.01 0.01 0.01 0.01 -0.00 -0.00
EBITDA
-9.01M -5.72M -2.75M 115.79K 543.78K 544.39K 479.65K 172.78K 422.97K 589.28K 566.48K 387.92K 155.08K 9.11K
EBIT
-9.53M -6.06M -3.04M -159.46K 265.52K 272.14K 216.59K -79.56K 180.33K 346.46K 319.57K 201.86K 31.64K -52.6K
Depreciation & Amortization
518.57K 337.06K 281.75K 275.26K 278.26K 272.25K 263.06K 252.34K 242.64K 242.82K 246.91K 186.05K 123.44K 61.72K