ZimVie Inc. (ZIMV)
NASDAQ: ZIMV
· Real-Time Price · USD
18.86
0.03 (0.16%)
At close: Aug 15, 2025, 12:34 PM
ZimVie Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 443.4M | 443.55M | 449.75M | 451.29M | 550.94M | 659.03M | 766.26M | 882.32M | 894.02M | 903.69M | 913.86M | 946.34M | 971.38M | 1B | 1.01B | 1.03B | 788.36M | 522.63M |
Cost of Revenue | 153.83M | 155.99M | 162.3M | 172.3M | 152.66M | 183.64M | 210.43M | 236M | 279.45M | 286.02M | 300.79M | 352.41M | 384.12M | 390.31M | 385.8M | 352M | 260.67M | 173.4M |
Gross Profit | 289.57M | 287.56M | 287.45M | 278.99M | 398.28M | 475.38M | 555.83M | 646.31M | 614.57M | 617.66M | 613.08M | 593.93M | 587.27M | 612.24M | 628.87M | 675.97M | 527.69M | 349.23M |
Operating Income | -9.1M | -17.07M | -20.59M | -19.7M | 43.02M | 27.89M | 20.25M | 12.75M | -52.77M | -38.6M | -50.85M | -103.21M | -125.84M | -123.41M | -100.46M | -30.56M | -297K | 4.92M |
Interest Income | 8.66M | 8.58M | 6.54M | 4.43M | 2.53M | 1.3M | 1.3M | 7.74M | 7.17M | 6.43M | 6.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -8.61M | -15.66M | -23.52M | -36.66M | -58.37M | -81.82M | -100.41M | -109.89M | -106.74M | -102.84M | -109.92M | -147.1M | -155.3M | -134.15M | -101.26M | -30.66M | -164K | 5.01M |
Net Income | -19.47M | -19.54M | -25.82M | -348.91M | -351.72M | -371.07M | -393.28M | -88.77M | -82.85M | -68.19M | -63.88M | -94.24M | -125.32M | -121.35M | -95.26M | 1.94M | 32.19M | 36.93M |
Selling & General & Admin | 234.44M | 237.25M | 238.59M | 242.94M | 302.98M | 369.07M | 436.71M | 508.26M | 520.25M | 517.83M | 523.97M | 538.81M | 545.45M | 559.39M | 554.37M | 547.37M | 411.38M | 271.38M |
Research & Development | 24.58M | 25.5M | 26.83M | 27.1M | 31.63M | 38.28M | 46.95M | 55.31M | 58.36M | 60.41M | 62.69M | 64.84M | 65.4M | 65.55M | 61.33M | 57.03M | 41.97M | 26.53M |
Other Expenses | 39.65M | 41.89M | 32.67M | 19.41M | 11.34M | 920K | 21.74M | 41.73M | 61.15M | 80.47M | 80.87M | 60.08M | 40.6M | 20.77M | -492K | 308K | 427K | 338K |
Operating Expenses | 298.67M | 304.63M | 298.39M | 289.05M | 345.63M | 428.02M | 524.84M | 625.44M | 659.83M | 658.71M | 667.53M | 685.02M | 694.4M | 710.21M | 701.93M | 691.53M | 518.95M | 341.9M |
Interest Expense | 16.84M | 18.07M | 18.38M | 19.23M | 19.96M | 20.83M | 21.54M | 22.99M | 23.68M | 22.64M | 18.28M | 24.95M | 18.82M | 13.97M | 13.41M | 408K | 294K | 253K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 452.5M | 460.63M | 466.72M | 467.38M | 504.31M | 617.68M | 735.27M | 861.44M | 939.28M | 944.73M | 968.31M | 1.04B | 1.08B | 1.1B | 1.09B | 1.04B | 779.62M | 515.3M |
Income Tax Expense | 10.58M | 9.24M | 10.24M | 9.59M | -10.09M | -19.71M | -19.82M | -21.12M | -23.89M | -34.65M | -46.04M | -52.87M | -29.98M | -12.81M | -6M | -32.6M | -32.35M | -31.92M |
Shares Outstanding (Basic) | 28M | 27.7M | 27.4M | 27.57M | 27.41M | 27.13M | 27.08M | 26.53M | 26.33M | 26.26M | 26.09M | 26.07M | 26.07M | 26.06M | 26.05M | 26.05M | 26.05M | 26.05M |
Shares Outstanding (Diluted) | 28M | 27.7M | 27.4M | 27.57M | 27.41M | 27.13M | 27.08M | 26.53M | 26.33M | 26.26M | 26.09M | 26.15M | 26.07M | 26.06M | 26.1M | 26.1M | 26.1M | 26.1M |
EPS (Basic) | -0.7 | -0.71 | -0.95 | -12.89 | -13 | -13.74 | -14.59 | -3.38 | -3.16 | -2.6 | -2.44 | -3.61 | -4.8 | -4.65 | -3.65 | 0.08 | 1.24 | 1.42 |
EPS (Diluted) | -0.7 | -0.71 | -0.95 | -12.89 | -13 | -13.74 | -14.59 | -3.38 | -3.16 | -2.6 | -2.44 | -3.61 | -4.8 | -4.65 | -3.65 | 0.08 | 1.24 | 1.42 |
EBITDA | 42.9M | 36.95M | 29.18M | 43.19M | 52.02M | 75.54M | 99.11M | 86.5M | 81.53M | 59.51M | 30.73M | -9.2M | -21.3M | -4.04M | 28.71M | 99.51M | 97.88M | 72.33M |
EBIT | 8.22M | 2.41M | -5.13M | -9.11M | -14.5M | -34.01M | -37.19M | -53.53M | -65.28M | -65.49M | -91.64M | -135.25M | -149.58M | -133.29M | -98.89M | -28.19M | 2.2M | 7.33M |
Depreciation & Amortization | 34.68M | 34.54M | 34.31M | 52.3M | 74.02M | 97.48M | 121.69M | 115.78M | 115.48M | 113.23M | 113.16M | 126.47M | 128.32M | 129.28M | 129.7M | 129.8M | 97.75M | 67.07M |