ZEEKR Intelligent Technology Holding Limited (ZK) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

ZEEKR Intelligent Technol...

NYSE: ZK · Real-Time Price · USD
29.94
-0.24 (-0.80%)
At close: Oct 03, 2025, 3:59 PM
29.71
-0.77%
After-hours: Oct 03, 2025, 07:47 PM EDT

ZEEKR Intelligent Technology Income Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q4 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Dec 31, 2021
Revenue
90.59B 83.26B 83.02B 76.6B 72.4B 65.34B 52.22B 37.75B 33.45B 23.77B 15.11B 13.22B 3.37B
Cost of Revenue
73.46B 68.33B 63.6B 58.88B 55.32B 50.12B 45.02B 33.03B 30.33B 21.95B 13.97B 12.21B 3.07B
Gross Profit
17.13B 14.93B 12.47B 10.43B 9.8B 7.94B 6.87B 4.72B 3.12B 1.82B 1.13B 1B 297.53M
Operating Income
-3.63B -5.63B -6.07B -7.58B -7.92B -7.69B -8.42B -5.78B -6.38B -6.7B -4.28B -3.96B -1.81B
Interest Income
190.3M 195.84M 171.03M 131.75M 116.11M 92.08M 71.89M 38.38M 90.69M 86.65M 86.65M 94.4M 14.47M
Pretax Income
-2.51B -4.21B -5.41B -7.33B -7.8B -7.63B -8.25B -5.71B -6.46B -6.89B -4.46B -4.15B -1.89B
Net Income
-3.33B -5.13B -6.42B -8.42B -8.68B -8.03B -8.42B -5.78B -6.67B -6.83B -4.43B -4.08B -1.7B
Selling & General & Admin
11.1B 10.34B 9.66B 9.01B 8.56B 7.62B 6.95B 4.91B 4.78B 4.04B 2.75B 2.63B 929.32M
Research & Development
10.23B 10.7B 9.73B 9.63B 9.69B 8.5B 8.37B 5.6B 4.72B 4.48B 2.66B 2.34B 1.18B
Other Expenses
-571.93M -490.72M -409.72M -140.53M -57.78M 7.00 n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
20.75B 20.55B 18.98B 18.49B 18.19B 16.12B 15.32B 10.51B 9.5B 8.52B 5.42B 4.97B 2.11B
Interest Expense
259.81M 175.21M 69.91M 77.91M 98.01M 161.98M 151.28M 166.16M 290.45M 233.04M 233.04M 182.43M 29.96M
Selling & Marketing Expenses
3.64B 3.64B 3.64B 621.56M 1.06B 1.06B 1.06B 495.79M 346.5M 346.5M 346.5M 291.78M n/a
Cost & Expenses
94.21B 88.83B 89.02B 84.12B 80.25B 73.04B 60.64B 43.54B 39.83B 30.47B 19.39B 17.18B 5.18B
Income Tax Expense
499.88M 324.86M 272.86M 474.74M 366.62M 162.37M 61.42M -26.04M 11.29M -11.39M -12.44M -18.33M -41.95M
Shares Outstanding (Basic)
256.11M 255.29M 255.25M 232.74M 230.19M 244.08M 244.08M 244.08M 244.08M 244.08M 244.08M 244.08M 200M
Shares Outstanding (Diluted)
256.11M 255.29M 255.29M 232.74M 230.19M 244.08M 244.08M 244.08M 244.08M 244.08M 244.08M 244.08M 200M
EPS (Basic)
-13.51 -21.47 -26.98 -35.05 -35.84 -32.64 -34.16 -23.6 -27.32 -29.55 -19.72 -18.31 -8.53
EPS (Diluted)
-13.51 -21.47 -26.98 -35.05 -35.84 -32.64 -34.16 -23.6 -27.32 -29.55 -19.72 -18.31 -8.53
EBITDA
-3.09B -4.84B -5.35B -6.91B -7.21B -7.01B -7.8B -7.23B -7.98B -8.4B -6.07B -3.87B -1.79B
EBIT
-3.74B -6.1B -6.53B -8.04B -7.02B -5.04B -3.68B -1.03B -1.12B -1.23B -887.91M -586.77M -291.87M
Depreciation & Amortization
888.46M 806.76M 725.06M 670.51M 667.31M 414.16M 286.62M 111.32M 170.81K 124.48M 97.48M 91.08M 25.71M